MaMiX Aps
CVR number: 40795782
Maglemølle 6 B, 4700 Næstved
info@rssn.dk
tel: 40785717
www.MaMiX.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 69.11 | 0.68 | 202.54 | 101.72 | |
| EBIT | 69.11 | 0.68 | 202.54 | 101.72 | |
| Other financial expenses | -0.06 | -0.52 | -1.62 | -3.62 | -1.55 |
| Pre-tax profit | -0.06 | 68.59 | -0.94 | 198.92 | 100.17 |
| Income taxes | -17.13 | 2.06 | -44.29 | -22.33 | |
| Net earnings | -0.06 | 51.46 | 1.12 | 154.63 | 77.84 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 229.42 | 241.16 | 345.41 | 173.89 | |
| Current other receivables | 0.15 | 0.01 | |||
| Short term receivables total | 229.42 | 241.31 | 345.42 | 173.89 | |
| Cash and bank deposits | 39.94 | 41.54 | 11.00 | 39.02 | 201.26 |
| Cash and cash equivalents | 39.94 | 41.54 | 11.00 | 39.02 | 201.26 |
| Balance sheet total (assets) | 39.94 | 270.96 | 252.31 | 384.44 | 375.15 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.10 | 61.00 | |||
| Retained earnings | -0.06 | 51.40 | -4.58 | 89.05 | |
| Profit of the financial year | -0.06 | 51.46 | 1.12 | 154.63 | 77.84 |
| Shareholders equity total | 39.94 | 91.40 | 92.52 | 247.15 | 267.89 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.50 | 27.83 | 4.99 | 3.08 | |
| Current owed to participating | 114.19 | 93.59 | |||
| Short-term deferred tax liabilities | 17.13 | 44.15 | 21.94 | ||
| Other non-interest bearing current liabilities | 45.74 | 38.37 | 88.15 | 82.23 | |
| Current liabilities total | 179.55 | 159.79 | 137.28 | 107.25 | |
| Balance sheet total (liabilities) | 39.94 | 270.96 | 252.31 | 384.44 | 375.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.