Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LINEFRIIS ApS — Credit Rating and Financial Key Figures
CVR number: 30516117
Søvænget 1 B, 3100 Hornbæk
line@linefriisfrederiksen.dk
tel: 28924363
www.linefriisfrederiksen.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 403.76 | 331.41 | 391.98 | 495.51 | 567.85 |
| Employee benefit expenses | - 305.08 | - 489.77 | - 469.84 | - 532.17 | - 471.91 |
| EBIT | 98.68 | - 158.36 | -77.86 | -36.66 | 95.94 |
| Other financial income | 86.55 | 11.11 | 58.96 | 294.50 | 511.35 |
| Other financial expenses | -7.88 | -5.64 | -1.43 | -3.04 | -0.66 |
| Income from other inv. held as non-curr. assets | 707.00 | 212.10 | |||
| Pre-tax profit | 884.35 | 59.21 | -20.34 | 254.79 | 606.63 |
| Income taxes | -39.00 | -22.77 | -0.38 | ||
| Net earnings | 845.35 | 36.44 | -20.72 | 254.79 | 606.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 1 163.30 | 1 163.30 | 1 163.30 | 1 163.30 | 1 163.30 |
| Long term receivables total | 1 163.30 | 1 163.30 | 1 163.30 | 1 163.30 | 1 163.30 |
| Inventories total | |||||
| Current trade debtors | 40.31 | 25.00 | 17.19 | 58.57 | |
| Prepayments and accrued income | 5.52 | 6.20 | |||
| Current other receivables | 13.98 | 15.03 | 12.00 | ||
| Current deferred tax assets | 23.52 | 2.46 | 3.69 | 2.59 | 3.74 |
| Short term receivables total | 63.83 | 32.98 | 23.86 | 34.81 | 74.31 |
| Other current investments | 368.90 | 391.91 | 434.59 | 601.34 | 861.97 |
| Cash and bank deposits | 423.15 | 356.81 | 182.34 | 229.63 | 380.75 |
| Cash and cash equivalents | 792.05 | 748.72 | 616.94 | 830.97 | 1 242.72 |
| Balance sheet total (assets) | 2 019.18 | 1 945.00 | 1 804.10 | 2 029.08 | 2 480.33 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 744.39 | 1 471.94 | 1 386.38 | 1 230.66 | 1 326.65 |
| Profit of the financial year | 845.35 | 36.44 | -20.72 | 254.79 | 606.63 |
| Shareholders equity total | 1 829.14 | 1 751.18 | 1 612.66 | 1 745.45 | 2 217.08 |
| Non-current liabilities total | |||||
| Advances received | 15.00 | ||||
| Current trade creditors | 13.50 | 13.50 | 13.50 | 13.50 | 13.50 |
| Current owed to participating | 70.98 | 72.13 | |||
| Other non-interest bearing current liabilities | 90.56 | 108.20 | 177.94 | 270.13 | 249.75 |
| Current liabilities total | 190.04 | 193.83 | 191.44 | 283.63 | 263.25 |
| Balance sheet total (liabilities) | 2 019.18 | 1 945.00 | 1 804.10 | 2 029.08 | 2 480.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.