Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DNA DIAGNOSTIC A/S — Credit Rating and Financial Key Figures
CVR number: 66119815
Voldbjergvej 14, 8240 Risskov
info@dna-diagnostic.com
tel: 87323059
www.dna-diagnostic.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 999.41 | 13 846.13 | 15 374.15 | 14 357.95 | 18 870.30 |
| Employee benefit expenses | -10 098.09 | -9 213.96 | -8 887.64 | -8 617.04 | -8 704.36 |
| Other operating expenses | -0.48 | - 271.40 | |||
| Total depreciation | -2 605.88 | -3 117.71 | -3 329.80 | -3 220.87 | -3 261.61 |
| EBIT | -1 704.57 | 1 513.97 | 3 156.72 | 2 248.63 | 6 904.34 |
| Other financial income | 106.23 | 165.64 | 380.58 | 238.00 | 164.20 |
| Other financial expenses | - 244.45 | - 536.10 | - 557.50 | - 477.75 | - 396.63 |
| Net income from associates (fin.) | -30.40 | 41.36 | 11.03 | ||
| Pre-tax profit | -1 873.19 | 1 184.88 | 2 990.83 | 2 008.89 | 6 671.91 |
| Income taxes | 506.92 | - 115.95 | - 654.59 | - 415.58 | -1 473.84 |
| Net earnings | -1 366.28 | 1 068.93 | 2 336.24 | 1 593.31 | 5 198.07 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 17 598.26 | 17 015.74 | 14 580.63 | 13 347.76 | 11 817.19 |
| Intangible assets total | 17 598.26 | 17 015.74 | 14 580.63 | 13 347.76 | 11 817.19 |
| Machinery and equipment | 1 874.81 | 1 554.28 | 1 193.49 | 368.71 | 277.33 |
| Tangible assets total | 1 874.81 | 1 554.28 | 1 193.49 | 368.71 | 277.33 |
| Holdings in group member companies | 365.35 | 406.71 | 417.74 | ||
| Investments total | 647.42 | 539.64 | 550.67 | 132.93 | 132.93 |
| Non-curr. owed by group member comp. | 8 410.84 | ||||
| Long term receivables total | 8 410.84 | ||||
| Raw materials and consumables | 1 880.94 | 2 437.54 | 3 178.84 | 3 407.07 | 2 425.95 |
| Finished products/goods | 3 408.02 | 4 001.96 | 3 765.90 | 268.85 | 325.56 |
| Advance payments | 677.71 | 363.41 | 147.78 | ||
| Inventories total | 5 966.67 | 6 802.91 | 7 092.53 | 3 675.92 | 2 751.51 |
| Current trade debtors | 1 329.85 | 1 821.11 | 1 628.60 | 2 042.97 | 2 540.77 |
| Current amounts owed by group member comp. | 4 546.60 | 6 129.04 | 7 202.01 | 3 523.59 | |
| Prepayments and accrued income | 105.89 | 452.29 | |||
| Current other receivables | 1 123.74 | 611.34 | 3 159.26 | 3 159.26 | |
| Current deferred tax assets | 279.33 | ||||
| Short term receivables total | 7 279.51 | 8 561.49 | 8 830.61 | 5 308.12 | 9 675.91 |
| Cash and bank deposits | 60.66 | 1 522.18 | 1 550.15 | 475.06 | 4 444.40 |
| Cash and cash equivalents | 60.66 | 1 522.18 | 1 550.15 | 475.06 | 4 444.40 |
| Balance sheet total (assets) | 33 427.34 | 35 996.25 | 33 798.08 | 31 719.34 | 29 099.28 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 6 933.00 | 6 933.00 | 6 933.00 | 6 933.00 | 1 500.00 |
| Asset revaluation reserve | 186.38 | 86.58 | |||
| Shares repurchased | 2 000.00 | 7 800.00 | |||
| Other reserves | 11 209.36 | 11 378.69 | 10 063.81 | 7 679.68 | 6 281.07 |
| Retained earnings | - 542.03 | -1 977.85 | 492.55 | 1 212.92 | -4 395.16 |
| Profit of the financial year | -1 366.28 | 1 068.93 | 2 336.24 | 1 593.31 | 5 198.07 |
| Shareholders equity total | 16 420.43 | 17 489.36 | 19 825.60 | 19 418.91 | 16 383.98 |
| Provisions | 3 871.52 | 3 857.95 | 3 250.37 | 2 955.72 | 2 599.63 |
| Non-current loans from credit institutions | 4 998.20 | 3 818.48 | |||
| Non-current leasing loans | 62.72 | ||||
| Non-current other liabilities | 713.22 | ||||
| Non-current deferred tax liabilities | 655.27 | 678.20 | 640.52 | 664.22 | |
| Non-current liabilities total | 713.22 | 5 653.47 | 4 496.69 | 640.52 | 726.93 |
| Current loans from credit institutions | 2 192.43 | 166.68 | 702.38 | 4 438.53 | 2 709.09 |
| Advances received | 83.20 | 166.03 | 34.28 | 46.49 | 326.34 |
| Current trade creditors | 1 037.94 | 1 291.57 | 1 369.03 | 1 181.84 | 2 396.77 |
| Current owed to group member | 1 212.80 | 557.27 | 572.07 | 578.46 | |
| Short-term deferred tax liabilities | 129.51 | 1 262.16 | 710.23 | 1 829.93 | |
| Other non-interest bearing current liabilities | 7 783.76 | 6 684.40 | 2 285.50 | 1 748.65 | 2 126.60 |
| Accruals and deferred income | 112.04 | ||||
| Current liabilities total | 12 422.17 | 8 995.47 | 6 225.42 | 8 704.19 | 9 388.73 |
| Balance sheet total (liabilities) | 33 427.34 | 35 996.25 | 33 798.08 | 31 719.34 | 29 099.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.