WOLTURNUS A/S — Credit Rating and Financial Key Figures
CVR number: 26486734
Skalhuse 31, Gelstrup 9240 Nibe
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 28 849.33 | 32 829.77 | 36 522.15 | 50 267.31 | 17 754.59 |
Employee benefit expenses | -24 386.53 | -29 577.89 | -30 866.77 | -34 806.88 | -17 502.63 |
Total depreciation | - 942.46 | -1 392.81 | -2 189.99 | -3 028.81 | -1 872.56 |
EBIT | 3 520.34 | 1 859.06 | 3 465.39 | 12 431.62 | -1 620.61 |
Other financial income | 284.53 | 159.83 | 232.61 | 549.92 | 284.50 |
Other financial expenses | - 307.86 | - 572.53 | -1 318.86 | -1 490.42 | - 613.83 |
Net income from associates (fin.) | 294.20 | ||||
Pre-tax profit | 3 497.02 | 1 740.56 | 2 379.15 | 11 491.12 | -1 949.94 |
Income taxes | - 485.23 | 7.75 | - 934.66 | -2 491.28 | 482.78 |
Net earnings | 3 011.78 | 1 748.31 | 1 444.49 | 8 999.84 | -1 467.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 1 007.96 | 1 781.76 | 1 765.31 | 4 160.69 | 4 026.21 |
Intangible rights | 148.25 | 52.50 | |||
Intangible assets total | 1 156.21 | 1 834.26 | 1 765.31 | 4 160.69 | 4 026.21 |
Buildings | 479.20 | 331.75 | 444.67 | 352.39 | 274.34 |
Machinery and equipment | 3 138.01 | 3 765.31 | 10 785.28 | 8 857.98 | 7 578.39 |
Advance payments and construction in progress | 400.00 | ||||
Tangible assets total | 3 617.21 | 4 497.06 | 11 229.95 | 9 210.37 | 7 852.73 |
Holdings in group member companies | 38.62 | 38.62 | 38.62 | 38.62 | 136.04 |
Investments total | 38.62 | 38.62 | 38.62 | 38.62 | 136.04 |
Long term receivables total | |||||
Semifinished products | 3 476.75 | 4 139.17 | 5 226.22 | 7 182.72 | 6 361.71 |
Raw materials and consumables | 8 600.33 | 9 965.62 | 10 464.31 | 8 410.47 | 10 535.26 |
Finished products/goods | 6 130.91 | 7 654.76 | 6 385.41 | 6 137.09 | 5 660.81 |
Advance payments | 54.52 | ||||
Inventories total | 18 207.99 | 21 759.54 | 22 075.94 | 21 730.27 | 22 612.30 |
Current trade debtors | 7 738.15 | 8 366.90 | 7 730.62 | 10 466.26 | 7 066.77 |
Current amounts owed by group member comp. | 3 776.71 | 3 741.73 | 6 332.62 | 6 167.00 | 5 397.95 |
Prepayments and accrued income | 162.42 | 319.48 | 296.97 | 388.07 | 947.28 |
Current other receivables | 299.21 | 300.22 | 456.48 | 1 861.63 | 1 551.80 |
Current deferred tax assets | 372.77 | ||||
Short term receivables total | 11 976.49 | 12 728.32 | 14 816.69 | 18 882.97 | 15 336.57 |
Cash and bank deposits | 276.03 | 23.67 | 42.50 | 408.82 | 93.36 |
Cash and cash equivalents | 276.03 | 23.67 | 42.50 | 408.82 | 93.36 |
Balance sheet total (assets) | 35 272.55 | 40 881.48 | 49 969.02 | 54 431.74 | 50 057.21 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 625.00 | 625.00 | 625.00 | 625.00 | 625.00 |
Shares repurchased | 2 000.00 | ||||
Other reserves | 786.21 | 1 389.77 | 1 376.94 | 3 245.34 | 3 007.06 |
Retained earnings | 5 570.02 | 7 713.39 | 9 474.53 | 9 050.63 | 18 288.74 |
Profit of the financial year | 3 011.78 | 1 748.31 | 1 444.49 | 8 999.84 | -1 467.16 |
Shareholders equity total | 11 993.02 | 11 476.48 | 12 920.96 | 21 920.81 | 20 453.65 |
Provisions | 51.40 | 120.41 | 580.91 | 966.25 | 856.24 |
Non-current leasing loans | 1 543.99 | 1 652.32 | 6 401.14 | 5 716.83 | 4 823.96 |
Non-current other liabilities | 1 325.97 | 1 396.91 | |||
Non-current deferred tax liabilities | 1 735.60 | 3 485.63 | 1 379.69 | ||
Non-current liabilities total | 2 869.96 | 3 049.22 | 8 136.74 | 9 202.46 | 6 203.65 |
Current loans from credit institutions | 2 861.91 | 14 802.89 | 15 471.98 | 14 272.74 | 16 476.13 |
Current trade creditors | 3 680.72 | 3 622.65 | 3 413.65 | 3 347.48 | 2 824.21 |
Current owed to participating | 47.89 | 2 434.07 | 2 188.98 | 88.55 | 78.55 |
Current owed to group member | 495.83 | 2 403.71 | 4 622.83 | ||
Short-term deferred tax liabilities | 434.28 | 397.39 | |||
Other non-interest bearing current liabilities | 12 837.55 | 2 972.05 | 2 632.96 | 3 268.12 | 2 168.65 |
Accruals and deferred income | 967.92 | 996.13 | |||
Current liabilities total | 20 358.17 | 26 235.37 | 28 330.40 | 22 342.22 | 22 543.67 |
Balance sheet total (liabilities) | 35 272.55 | 40 881.48 | 49 969.02 | 54 431.74 | 50 057.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.