Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Udviklingsselskabet af 1. juni 2015 A/S — Credit Rating and Financial Key Figures
CVR number: 27005748
Sundkrogsgade 29, 2150 Nordhavn
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 19 413.00 | 25 056.00 | 26 198.00 | 25 535.00 | 26 585.00 |
| External services | -84.00 | -85.00 | |||
| Rents | -6 954.00 | -8 617.00 | -7 060.00 | -7 134.00 | -6 696.00 |
| Gross profit | 12 459.00 | 16 439.00 | 19 138.00 | 18 401.00 | 19 889.00 |
| Other operating expenses | -2 360.00 | -82.00 | -82.00 | ||
| Reduction in value of non-current assets | 97 846.00 | 24 006.00 | -47 449.00 | 39 727.00 | 16 122.00 |
| EBIT | 100 991.00 | 31 746.00 | -35 453.00 | 50 994.00 | 29 315.00 |
| Other financial income | 735.00 | ||||
| Other financial expenses | -33.00 | -24.00 | |||
| Income from other inv. held as non-curr. assets | 302.00 | 200.00 | |||
| Net income from associates (fin.) | 668.00 | ||||
| Pre-tax profit | 108 580.00 | 40 339.00 | -27 658.00 | 58 346.00 | 36 126.00 |
| Net earnings | 108 580.00 | 40 339.00 | -27 658.00 | 58 346.00 | 36 126.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 590 674.00 | 607 205.00 | 562 335.00 | 603 019.00 | 619 141.00 |
| Tangible assets total | 590 674.00 | 607 205.00 | 562 335.00 | 603 019.00 | 619 141.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 262.00 | 174.00 | 113.00 | 168.00 | 22.00 |
| Current amounts owed by group member comp. | 7 590.00 | 32 940.00 | 7 449.00 | 20 348.00 | |
| Current other receivables | 74 390.00 | 9 835.00 | 1 191.00 | 813.00 | 49.00 |
| Short term receivables total | 76 652.00 | 17 599.00 | 34 244.00 | 8 430.00 | 20 419.00 |
| Cash and bank deposits | 1 740.00 | 2 474.00 | 2 836.00 | 800.00 | 1 441.00 |
| Cash and cash equivalents | 1 740.00 | 2 474.00 | 2 836.00 | 800.00 | 1 441.00 |
| Balance sheet total (assets) | 669 066.00 | 627 278.00 | 599 415.00 | 612 249.00 | 641 001.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 005.00 | 1 005.00 | 1 005.00 | 1 005.00 | 1 005.00 |
| Shares repurchased | 35 000.00 | 35 000.00 | 8 200.00 | 21 700.00 | |
| Retained earnings | 467 439.00 | 576 019.00 | 581 358.00 | 535 500.00 | 572 146.00 |
| Profit of the financial year | 108 580.00 | 40 339.00 | -27 658.00 | 58 346.00 | 36 126.00 |
| Shareholders equity total | 612 024.00 | 617 363.00 | 589 705.00 | 603 051.00 | 630 977.00 |
| Non-current liabilities total | |||||
| Advances received | 8 784.00 | 8 875.00 | 9 243.00 | ||
| Current trade creditors | 2 886.00 | 1 040.00 | 467.00 | 7.00 | 271.00 |
| Current owed to group member | 45 197.00 | ||||
| Other non-interest bearing current liabilities | 175.00 | 9 191.00 | 9 753.00 | ||
| Current liabilities total | 57 042.00 | 9 915.00 | 9 710.00 | 9 198.00 | 10 024.00 |
| Balance sheet total (liabilities) | 669 066.00 | 627 278.00 | 599 415.00 | 612 249.00 | 641 001.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.