AT Diving ApS — Credit Rating and Financial Key Figures
CVR number: 40949933
Blåledvej 199, Revninge 5300 Kerteminde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 609.63 | 547.19 | 482.93 | 287.20 | 173.03 |
| Employee benefit expenses | - 424.03 | - 475.28 | - 375.20 | - 195.91 | - 182.82 |
| Total depreciation | -7.88 | -39.72 | -52.85 | -61.49 | -57.51 |
| EBIT | 177.72 | 32.20 | 54.87 | 29.80 | -67.30 |
| Other financial income | 0.02 | 0.96 | 0.98 | ||
| Other financial expenses | -6.71 | -1.64 | -0.48 | -2.15 | -1.18 |
| Pre-tax profit | 171.01 | 30.56 | 54.42 | 28.61 | -67.50 |
| Income taxes | -40.05 | -7.58 | -15.29 | -6.62 | 13.64 |
| Net earnings | 130.97 | 22.98 | 39.13 | 21.99 | -53.86 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 31.82 | 24.75 | |||
| Machinery and equipment | 62.46 | 117.99 | 142.94 | 103.73 | 46.22 |
| Tangible assets total | 94.28 | 142.74 | 142.94 | 103.73 | 46.22 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 123.88 | 38.78 | 51.20 | 168.59 | |
| Current amounts owed by group member comp. | 10.00 | 3.31 | 13.49 | ||
| Prepayments and accrued income | 78.14 | 76.60 | 61.28 | 61.72 | 41.95 |
| Current other receivables | 39.25 | 0.07 | 0.06 | 7.08 | |
| Current deferred tax assets | 1.87 | ||||
| Short term receivables total | 251.26 | 115.45 | 112.55 | 233.63 | 64.38 |
| Cash and bank deposits | 24.04 | 15.87 | 98.93 | ||
| Cash and cash equivalents | 24.04 | 15.87 | 98.93 | ||
| Balance sheet total (assets) | 369.58 | 258.19 | 271.36 | 337.36 | 209.54 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 80.00 | ||||
| Retained earnings | -80.00 | 50.97 | 73.94 | 113.07 | 135.06 |
| Profit of the financial year | 130.97 | 22.98 | 39.13 | 21.99 | -53.86 |
| Shareholders equity total | 170.97 | 113.94 | 153.07 | 175.06 | 121.20 |
| Provisions | 19.61 | 20.77 | 15.95 | 11.77 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2.97 | 40.77 | |||
| Current trade creditors | 20.50 | 17.50 | 17.50 | 19.64 | 35.37 |
| Current owed to participating | 0.07 | 0.07 | 0.07 | 0.07 | |
| Current owed to group member | 9.04 | 4.44 | |||
| Short-term deferred tax liabilities | 21.34 | 6.70 | 20.11 | 10.80 | |
| Other non-interest bearing current liabilities | 137.17 | 87.19 | 60.21 | 79.24 | 52.89 |
| Current liabilities total | 179.00 | 123.48 | 102.34 | 150.53 | 88.34 |
| Balance sheet total (liabilities) | 369.58 | 258.19 | 271.36 | 337.36 | 209.54 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.