KIPAMA Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40261397
Bøgedal 13, 8643 Ans By
Kihacon@gmail.com
tel: 30639346
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -51.19 | - 251.09 | - 175.72 | - 125.79 | - 355.58 |
| EBIT | -51.19 | - 251.09 | - 175.72 | - 125.79 | - 355.58 |
| Other financial income | 50.70 | 21.17 | 0.01 | 19.39 | 0.18 |
| Other financial expenses | -4.22 | -6.54 | -21.35 | -71.80 | -6.11 |
| Net income from associates (fin.) | 400.00 | 230.00 | 635.35 | ||
| Pre-tax profit | 395.29 | -6.46 | - 197.05 | 457.14 | - 361.51 |
| Net earnings | 395.29 | -6.46 | - 197.05 | 457.14 | - 361.51 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 123.80 | 123.80 | 123.80 | ||
| Investments total | 123.80 | 123.80 | 123.80 | ||
| Long term receivables total | |||||
| Other stocks | 115.00 | 272.63 | |||
| Finished products/goods | 301.23 | 449.55 | 381.93 | ||
| Inventories total | 115.00 | 272.63 | 301.23 | 449.55 | 381.93 |
| Current trade debtors | 26.27 | 8.44 | 39.82 | ||
| Current other receivables | 5.00 | 17.97 | 17.41 | 55.19 | 27.92 |
| Short term receivables total | 31.27 | 26.41 | 17.41 | 95.01 | 27.92 |
| Other current investments | 41.65 | 91.91 | 86.68 | ||
| Cash and bank deposits | 344.67 | 168.76 | 47.73 | 176.91 | 11.49 |
| Cash and cash equivalents | 344.67 | 210.42 | 47.73 | 268.82 | 98.17 |
| Balance sheet total (assets) | 614.74 | 633.25 | 490.17 | 813.38 | 508.01 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 70.80 | 466.09 | 459.63 | 262.57 | 719.72 |
| Profit of the financial year | 395.29 | -6.46 | - 197.05 | 457.14 | - 361.51 |
| Shareholders equity total | 516.09 | 509.63 | 312.57 | 769.72 | 408.21 |
| Non-current liabilities total | |||||
| Current trade creditors | 9.00 | 21.65 | 22.43 | 71.51 | |
| Current owed to participating | 87.16 | 114.62 | 155.95 | 21.23 | 27.75 |
| Other non-interest bearing current liabilities | 11.49 | 0.54 | |||
| Current liabilities total | 98.65 | 123.62 | 177.60 | 43.66 | 99.80 |
| Balance sheet total (liabilities) | 614.74 | 633.25 | 490.17 | 813.38 | 508.01 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.