EJENDOMSSELSKABET AF 12. JANUAR 2004 ApS — Credit Rating and Financial Key Figures
CVR number: 27508766
Backersvej 131 C, 2300 København S
Zeuthen.Allan@gmail.com
tel: 26743924
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 740.75 | 2 584.61 | 2 321.26 | 2 937.10 | 2 163.13 |
Employee benefit expenses | - 129.02 | - 246.57 | -4 181.33 | - 291.83 | -26.29 |
Total depreciation | - 135.50 | - 137.40 | -88.90 | - 221.31 | - 250.66 |
Reduction in value of non-current assets | 4 161.80 | ||||
EBIT | 476.23 | 2 200.64 | 2 212.83 | 2 423.96 | 1 886.18 |
Other financial income | 2.95 | 1.46 | 3.71 | 18.76 | 14.31 |
Other financial expenses | - 197.79 | - 321.54 | - 143.58 | -61.37 | -59.34 |
Pre-tax profit | 281.38 | 1 880.56 | 2 072.96 | 2 381.35 | 1 841.16 |
Income taxes | -64.96 | - 451.59 | - 358.64 | - 577.14 | - 791.13 |
Net earnings | 216.42 | 1 428.97 | 1 714.31 | 1 804.22 | 1 050.03 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 8 386.75 | 8 249.35 | 6 793.64 | 8 141.58 | 8 317.66 |
Machinery and equipment | 775.96 | 775.96 | 1 182.87 | 1 081.14 | 979.42 |
Tangible assets total | 9 162.71 | 9 025.31 | 7 976.51 | 9 222.73 | 9 297.07 |
Investments total | 2.30 | 2.30 | 2.30 | 2.30 | |
Long term receivables total | |||||
Finished products/goods | 374.62 | 427.25 | 414.43 | ||
Inventories total | 374.62 | 427.25 | 414.43 | ||
Current trade debtors | 50.00 | ||||
Prepayments and accrued income | 20.32 | 20.92 | 16.25 | 91.25 | |
Current other receivables | 297.58 | 85.79 | 711.36 | 946.57 | 2 614.80 |
Current deferred tax assets | 307.89 | 338.12 | 305.48 | 337.38 | |
Short term receivables total | 605.47 | 444.23 | 1 087.75 | 1 300.20 | 2 706.05 |
Cash and bank deposits | 62.88 | 214.54 | 155.20 | 1 382.08 | 891.18 |
Cash and cash equivalents | 62.88 | 214.54 | 155.20 | 1 382.08 | 891.18 |
Non-current assets for sale | 350.00 | ||||
Balance sheet total (assets) | 9 831.07 | 9 686.38 | 9 596.38 | 12 334.56 | 13 661.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Share premium account | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 |
Shares repurchased | 500.00 | ||||
Retained earnings | 3 698.27 | 3 914.69 | 5 343.66 | 7 057.97 | 8 362.19 |
Profit of the financial year | 216.42 | 1 428.97 | 1 714.31 | 1 804.22 | 1 050.03 |
Shareholders equity total | 4 789.69 | 6 218.66 | 7 932.97 | 9 737.19 | 10 787.22 |
Non-current loans from credit institutions | 1 867.38 | 1 526.50 | 327.53 | 46.84 | |
Non-current advances received | 149.50 | 149.50 | |||
Non-current other liabilities | 493.88 | 505.87 | 505.87 | 657.38 | 522.38 |
Non-current liabilities total | 2 361.26 | 2 032.38 | 833.41 | 853.72 | 671.88 |
Current loans from credit institutions | 232.00 | 299.28 | 271.42 | 298.32 | |
Current owed to participating | 39.09 | 29.39 | 15.92 | 281.24 | |
Short-term deferred tax liabilities | 15.27 | 416.31 | 264.00 | 446.78 | 297.75 |
Other non-interest bearing current liabilities | 2 389.77 | 686.38 | 274.65 | 713.30 | 1 900.19 |
Accruals and deferred income | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
Current liabilities total | 2 680.13 | 1 435.34 | 830.00 | 1 743.65 | 2 201.94 |
Balance sheet total (liabilities) | 9 831.07 | 9 686.38 | 9 596.38 | 12 334.56 | 13 661.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.