Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FARNELL DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 13919941
Lyskær 9, 2730 Herlev
tel: 44536644
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 104.95 | 130.06 | 137.50 | 119.22 | 124.62 |
| Other operating income | 2.17 | 1.37 | |||
| Costs of manufacturing | -96.33 | - 119.51 | - 128.43 | - 108.78 | - 114.86 |
| Gross profit | 8.61 | 10.54 | 9.07 | 10.44 | 9.75 |
| Costs of management | -2.46 | -1.43 | -5.94 | -6.77 | -7.24 |
| Costs of distribution | -5.57 | -6.28 | -0.47 | -0.31 | -0.29 |
| EBIT | 2.76 | 4.21 | 2.66 | 3.36 | 2.23 |
| Other financial income | 0.05 | 0.16 | 0.76 | 0.98 | 0.80 |
| Other financial expenses | -0.02 | -0.03 | -0.00 | ||
| Pre-tax profit | 2.79 | 4.34 | 4.45 | 4.34 | 3.02 |
| Income taxes | -0.68 | -0.95 | -1.36 | -1.02 | -0.68 |
| Net earnings | 2.11 | 3.40 | 3.09 | 3.32 | 2.35 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 0.07 | ||||
| Machinery and equipment | 0.20 | ||||
| Tangible assets total | 0.27 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 15.08 | 19.23 | 19.94 | 16.52 | 22.44 |
| Current amounts owed by group member comp. | 20.46 | 22.98 | 23.58 | 29.82 | 30.06 |
| Prepayments and accrued income | 0.08 | 0.10 | 0.10 | 0.09 | |
| Current other receivables | 0.06 | ||||
| Current deferred tax assets | 0.14 | 0.12 | 0.16 | 0.11 | 0.12 |
| Short term receivables total | 35.74 | 42.41 | 43.77 | 46.54 | 52.70 |
| Cash and bank deposits | 7.09 | 4.59 | 4.22 | 2.48 | 4.14 |
| Cash and cash equivalents | 7.09 | 4.59 | 4.22 | 2.48 | 4.14 |
| Balance sheet total (assets) | 43.09 | 46.99 | 48.00 | 49.02 | 56.84 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 6.30 | 6.30 | 6.30 | 6.30 | 6.30 |
| Retained earnings | 15.26 | 17.17 | 19.35 | 22.75 | 25.63 |
| Profit of the financial year | 2.11 | 3.40 | 3.09 | 3.32 | 2.35 |
| Shareholders equity total | 23.67 | 26.87 | 28.74 | 32.37 | 34.28 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.07 | 0.01 | 0.01 | 0.54 | 0.80 |
| Current owed to participating | 0.79 | 0.47 | |||
| Current owed to group member | 8.89 | 12.31 | 12.39 | 10.55 | 14.99 |
| Short-term deferred tax liabilities | 0.96 | 0.83 | 1.01 | 0.89 | 0.70 |
| Other non-interest bearing current liabilities | 9.51 | 6.97 | 5.84 | 3.88 | 5.60 |
| Current liabilities total | 19.43 | 20.12 | 19.25 | 16.65 | 22.56 |
| Balance sheet total (liabilities) | 43.09 | 46.99 | 48.00 | 49.02 | 56.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.