P. G. FURNITURE & INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 33045468
Klintevej 1 A, 8500 Grenaa
tel: 40574711
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -55.38 | 36.95 | -16.03 | -35.08 | -24.11 |
Employee benefit expenses | -5.78 | -50.00 | |||
EBIT | -61.16 | 36.95 | -72.87 | -35.08 | -24.11 |
Other financial income | 182.95 | 15.60 | |||
Other financial expenses | -13.70 | -14.22 | 1.01 | -2.49 | -5.04 |
Net income from associates (fin.) | 90.05 | 51.78 | 658.16 | 186.11 | 129.69 |
Pre-tax profit | 15.19 | 74.51 | 641.13 | 331.49 | 116.14 |
Net earnings | 15.19 | 74.51 | 641.13 | 331.49 | 116.14 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Participating interests | 438.06 | 489.84 | 1 389.00 | 1 237.61 | 1 367.30 |
Investments total | 438.06 | 489.84 | 1 389.00 | 1 237.61 | 1 367.30 |
Non-current loans receivable | 80.00 | 80.00 | 80.00 | ||
Long term receivables total | 80.00 | 80.00 | 80.00 | ||
Inventories total | |||||
Current owed by particip. interest comp. | 262.95 | 263.90 | |||
Current other receivables | 4.00 | 0.08 | 0.08 | 0.08 | |
Short term receivables total | 4.00 | 0.08 | 263.03 | 263.98 | |
Cash and bank deposits | 2.89 | ||||
Cash and cash equivalents | 2.89 | ||||
Balance sheet total (assets) | 522.06 | 569.85 | 1 469.08 | 1 503.53 | 1 631.28 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Asset revaluation reserve | 287.76 | 299.05 | 550.83 | ||
Shares repurchased | 114.40 | 239.80 | |||
Other reserves | 320.66 | 1 057.61 | 1 069.50 | ||
Retained earnings | - 174.47 | - 170.56 | - 434.44 | 20.57 | -17.43 |
Profit of the financial year | 15.19 | 74.51 | 641.13 | 331.49 | 116.14 |
Shareholders equity total | 208.49 | 283.00 | 1 272.58 | 1 489.67 | 1 488.01 |
Non-current liabilities total | |||||
Current loans from credit institutions | 276.85 | 246.02 | 182.64 | 129.41 | |
Current owed to participating | 18.86 | 18.86 | 3.86 | ||
Other non-interest bearing current liabilities | 17.87 | 21.96 | 10.00 | 13.86 | 13.86 |
Current liabilities total | 313.58 | 286.85 | 196.49 | 13.86 | 143.27 |
Balance sheet total (liabilities) | 522.06 | 569.85 | 1 469.08 | 1 503.53 | 1 631.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.