VikarRingenDK ApS — Credit Rating and Financial Key Figures
CVR number: 38635344
Naverland 2, 2600 Glostrup
tel: 61686169
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 224.10 | 129.21 | 54.75 | 422.07 | 434.48 |
EBIT | 224.10 | 129.21 | 54.75 | 422.07 | 434.48 |
Other financial income | 14.81 | 152.86 | 96.03 | 12.73 | |
Other financial expenses | -0.39 | -12.38 | -63.19 | -84.76 | -72.69 |
Pre-tax profit | 223.71 | 131.63 | 144.42 | 433.33 | 374.52 |
Income taxes | -49.74 | -29.88 | -31.77 | -95.52 | -82.54 |
Net earnings | 173.97 | 101.76 | 112.65 | 337.81 | 291.98 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 638.55 | 330.38 | 511.88 | 644.24 | 1 101.91 |
Current amounts owed by group member comp. | 5.35 | 73.21 | |||
Current other receivables | 270.45 | 58.92 | |||
Current deferred tax assets | 53.59 | ||||
Short term receivables total | 914.34 | 403.59 | 511.88 | 644.24 | 1 214.41 |
Other current investments | 113.34 | 186.76 | 377.08 | 345.44 | |
Cash and bank deposits | 1 135.30 | 1 244.12 | 1 045.10 | 2 425.55 | 1 262.99 |
Cash and cash equivalents | 1 135.30 | 1 357.46 | 1 231.86 | 2 802.64 | 1 608.43 |
Balance sheet total (assets) | 2 049.64 | 1 761.05 | 1 743.74 | 3 446.87 | 2 822.84 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 150.00 | 75.00 | 143.00 | 337.80 | 291.00 |
Retained earnings | - 169.99 | -71.02 | - 112.27 | - 337.42 | - 290.61 |
Profit of the financial year | 173.97 | 101.76 | 112.65 | 337.81 | 291.98 |
Shareholders equity total | 203.98 | 155.74 | 193.38 | 388.19 | 342.37 |
Non-current liabilities total | |||||
Current trade creditors | 22.28 | 24.20 | 26.10 | 25.20 | 27.15 |
Current owed to group member | 1 773.64 | 1 511.62 | 1 470.38 | 2 827.43 | 2 284.65 |
Short-term deferred tax liabilities | 49.74 | 29.78 | 31.48 | 93.12 | |
Other non-interest bearing current liabilities | 39.71 | 22.41 | 112.94 | 168.66 | |
Current liabilities total | 1 845.66 | 1 605.31 | 1 550.36 | 3 058.68 | 2 480.47 |
Balance sheet total (liabilities) | 2 049.64 | 1 761.05 | 1 743.74 | 3 446.87 | 2 822.84 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.