MARLY EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 40961046
Harespringet 20, 2400 København NV
marie@marly.dk
tel: 28922032
www.marly.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 76.86 | 64.79 | 60.77 | 211.56 |
Total depreciation | -11.20 | -11.20 | -11.20 | -10.20 |
EBIT | 65.66 | 53.59 | 49.57 | 201.36 |
Other financial income | 0.06 | |||
Other financial expenses | -31.31 | -29.54 | -30.10 | -46.65 |
Pre-tax profit | 34.35 | 24.05 | 19.47 | 154.76 |
Income taxes | -11.12 | -6.68 | -6.75 | -36.29 |
Net earnings | 23.23 | 17.37 | 12.72 | 118.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Land and waters | 1 217.48 | 1 206.28 | 1 195.08 | 1 134.88 |
Tangible assets total | 1 217.48 | 1 206.28 | 1 195.08 | 1 134.88 |
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Short term receivables total | ||||
Cash and bank deposits | 79.06 | 103.19 | 129.63 | 227.47 |
Cash and cash equivalents | 79.06 | 103.19 | 129.63 | 227.47 |
Balance sheet total (assets) | 1 296.54 | 1 309.47 | 1 324.71 | 1 362.35 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Retained earnings | 23.23 | 40.60 | 53.32 | |
Profit of the financial year | 23.23 | 17.37 | 12.72 | 118.47 |
Shareholders equity total | 63.23 | 80.60 | 93.32 | 211.79 |
Non-current loans from credit institutions | 670.77 | 651.12 | 630.62 | 621.32 |
Non-current liabilities total | 670.77 | 651.12 | 630.62 | 621.32 |
Current loans from credit institutions | 20.10 | 19.90 | 20.20 | 14.90 |
Current owed to participating | 271.17 | 286.78 | 300.35 | 191.02 |
Current owed to group member | 188.45 | 197.75 | 198.97 | 217.67 |
Short-term deferred tax liabilities | 11.12 | 4.68 | 6.75 | 36.29 |
Other non-interest bearing current liabilities | 66.70 | 68.64 | 74.49 | 69.37 |
Accruals and deferred income | 5.00 | |||
Current liabilities total | 562.54 | 577.76 | 600.77 | 529.25 |
Balance sheet total (liabilities) | 1 296.54 | 1 309.47 | 1 324.71 | 1 362.35 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.