MANINI & CO A/S — Credit Rating and Financial Key Figures
CVR number: 27631851
Danas Plads 12, 1915 Frederiksberg C
ngp@manini.dk
tel: 20620412
www.manini.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 015.86 | 1 826.41 | 1 626.73 | 1 458.39 | 1 354.46 |
| Employee benefit expenses | - 870.34 | - 710.15 | - 705.47 | - 719.67 | - 717.77 |
| EBIT | 145.52 | 1 116.26 | 921.26 | 738.72 | 636.69 |
| Other financial income | 0.34 | ||||
| Other financial expenses | -17.75 | -14.96 | -29.58 | -25.12 | -14.91 |
| Pre-tax profit | 127.77 | 1 101.31 | 891.69 | 713.61 | 622.12 |
| Income taxes | -30.64 | - 245.59 | - 205.13 | - 164.13 | - 149.64 |
| Net earnings | 97.12 | 855.72 | 686.56 | 549.48 | 472.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 175.14 | 191.03 | 349.78 | 581.70 | |
| Prepayments and accrued income | 100.00 | 8.50 | |||
| Current other receivables | 45.86 | 38.71 | 40.88 | 54.11 | 72.07 |
| Current deferred tax assets | 637.20 | 391.61 | 186.49 | 22.36 | |
| Short term receivables total | 783.06 | 605.47 | 426.90 | 426.24 | 653.77 |
| Cash and bank deposits | 968.99 | 1 531.81 | 1 853.80 | 1 443.20 | 805.88 |
| Cash and cash equivalents | 968.99 | 1 531.81 | 1 853.80 | 1 443.20 | 805.88 |
| Balance sheet total (assets) | 1 752.05 | 2 137.28 | 2 280.69 | 1 869.44 | 1 459.65 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 56.50 | 978.36 | 686.56 | 549.48 | 472.49 |
| Retained earnings | 25.52 | - 855.72 | - 686.56 | - 549.48 | - 472.49 |
| Profit of the financial year | 97.12 | 855.72 | 686.56 | 549.48 | 472.49 |
| Shareholders equity total | 679.14 | 1 478.36 | 1 186.56 | 1 049.48 | 972.49 |
| Non-current other liabilities | 42.70 | ||||
| Non-current liabilities total | 42.70 | ||||
| Current trade creditors | 30.00 | 30.00 | 30.00 | ||
| Current owed to group member | 901.09 | 565.29 | 1 061.53 | 764.86 | 323.32 |
| Short-term deferred tax liabilities | 127.28 | ||||
| Other non-interest bearing current liabilities | 129.12 | 93.63 | 2.60 | 25.11 | 6.56 |
| Current liabilities total | 1 030.21 | 658.92 | 1 094.13 | 819.96 | 487.16 |
| Balance sheet total (liabilities) | 1 752.05 | 2 137.28 | 2 280.69 | 1 869.44 | 1 459.65 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.