Income statement (kDKK)
| 2021 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 197.74 |
| External services | - 761.40 |
| Gross profit | - 563.66 |
| Employee benefit expenses | - 371.73 |
| EBIT | - 935.39 |
| Other financial expenses | -0.02 |
| Pre-tax profit | - 935.41 |
| Net earnings | - 935.41 |
Assets (kDKK)
| 2021 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 205.00 |
| Current other receivables | 211.18 |
| Short term receivables total | 416.18 |
| Cash and bank deposits | 114.92 |
| Cash and cash equivalents | 114.92 |
| Balance sheet total (assets) | 531.10 |
Equity and liabilities (kDKK)
| 2021 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 935.41 |
| Shareholders equity total | - 895.41 |
| Non-current liabilities total | |
| Current owed to participating | 1 249.57 |
| Other non-interest bearing current liabilities | 176.95 |
| Current liabilities total | 1 426.51 |
| Balance sheet total (liabilities) | 531.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.