Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ILLER MASKINSKOVNING ApS — Credit Rating and Financial Key Figures
CVR number: 29444846
Iller Byvej 16, Iller 8643 Ans By
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 383.68 | 2 120.34 | 2 516.78 | 2 125.80 | 3 053.28 |
| Employee benefit expenses | - 827.42 | - 727.44 | - 570.00 | - 620.36 | - 544.39 |
| Other operating expenses | - 209.29 | -76.67 | |||
| Total depreciation | - 507.25 | - 435.20 | - 463.68 | - 427.00 | - 729.96 |
| EBIT | 839.73 | 957.69 | 1 406.42 | 1 078.44 | 1 778.92 |
| Other financial income | 0.89 | 64.70 | 61.41 | ||
| Other financial expenses | -15.03 | -22.82 | -11.69 | -61.98 | -45.14 |
| Pre-tax profit | 824.70 | 934.87 | 1 395.63 | 1 081.17 | 1 795.20 |
| Income taxes | - 181.41 | - 205.67 | - 307.07 | - 238.31 | - 395.12 |
| Net earnings | 643.28 | 729.20 | 1 088.56 | 842.86 | 1 400.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 326.19 | 480.85 | |||
| Buildings | 3 948.62 | 3 629.76 | 467.38 | 474.25 | 459.73 |
| Machinery and equipment | 3 179.55 | 3 331.72 | 2 588.78 | ||
| Tangible assets total | 4 274.81 | 4 110.61 | 3 646.93 | 3 805.97 | 3 048.51 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 876.24 | 737.35 | 422.40 | 433.78 | 1 570.96 |
| Current amounts owed by group member comp. | 1.21 | ||||
| Prepayments and accrued income | 2.02 | ||||
| Current other receivables | 244.19 | 10.88 | 12.04 | 8.12 | |
| Short term receivables total | 1 120.43 | 738.56 | 435.30 | 445.82 | 1 579.08 |
| Cash and bank deposits | 1 837.88 | 2 634.38 | 4 636.34 | 5 047.74 | 3 642.31 |
| Cash and cash equivalents | 1 837.88 | 2 634.38 | 4 636.34 | 5 047.74 | 3 642.31 |
| Balance sheet total (assets) | 7 233.12 | 7 483.55 | 8 718.56 | 9 299.54 | 8 269.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 1 000.00 | 2 000.00 | 1 000.00 | 500.00 |
| Retained earnings | 5 078.07 | 4 721.36 | 3 450.56 | 3 539.11 | 3 881.97 |
| Profit of the financial year | 643.28 | 729.20 | 1 088.56 | 842.86 | 1 400.08 |
| Shareholders equity total | 5 959.36 | 6 575.56 | 6 664.11 | 5 506.97 | 5 907.05 |
| Provisions | 399.38 | 440.79 | 436.27 | 447.90 | 366.24 |
| Non-current liabilities total | |||||
| Current trade creditors | 415.87 | 62.80 | 738.16 | 559.81 | 409.64 |
| Current owed to participating | 26.85 | 234.46 | 100.79 | ||
| Current owed to group member | 211.61 | 2 250.07 | 698.92 | ||
| Short-term deferred tax liabilities | 311.58 | 226.69 | 476.79 | ||
| Other non-interest bearing current liabilities | 458.52 | 404.42 | 329.98 | 73.64 | 310.47 |
| Current liabilities total | 874.38 | 467.21 | 1 618.17 | 3 344.66 | 1 996.62 |
| Balance sheet total (liabilities) | 7 233.12 | 7 483.55 | 8 718.56 | 9 299.54 | 8 269.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.