Vygg & Rubin Invest ApS — Credit Rating and Financial Key Figures
CVR number: 37592315
Kirkegade 162, 6700 Esbjerg
thomas@vygg.de
tel: 26479657
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 189.01 | 145.36 | 77.41 | 248.71 | 40.21 |
| Total depreciation | -60.25 | -62.02 | -62.02 | -53.70 | -53.70 |
| EBIT | 128.76 | 83.34 | 15.39 | 195.01 | -13.49 |
| Other financial income | 0.01 | ||||
| Other financial expenses | -75.32 | -59.34 | -60.45 | -57.64 | -81.24 |
| Pre-tax profit | 53.45 | 24.01 | -45.06 | 137.36 | -94.72 |
| Income taxes | -8.62 | -5.45 | 9.57 | -17.06 | -58.07 |
| Net earnings | 44.83 | 18.55 | -35.48 | 120.30 | - 152.79 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 930.84 | 2 868.83 | 2 806.81 | 2 381.08 | 2 327.38 |
| Tangible assets total | 2 930.84 | 2 868.83 | 2 806.81 | 2 381.08 | 2 327.38 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 37.41 | 51.06 | 64.70 | 66.91 | 14.77 |
| Short term receivables total | 37.41 | 51.06 | 64.70 | 66.91 | 14.77 |
| Cash and bank deposits | 5.32 | 61.49 | 12.08 | 40.96 | 58.76 |
| Cash and cash equivalents | 5.32 | 61.49 | 12.08 | 40.96 | 58.76 |
| Balance sheet total (assets) | 2 973.57 | 2 981.37 | 2 883.59 | 2 488.95 | 2 400.91 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -76.07 | -31.24 | -12.68 | -48.17 | 72.13 |
| Profit of the financial year | 44.83 | 18.55 | -35.48 | 120.30 | - 152.79 |
| Shareholders equity total | 18.76 | 37.32 | 1.83 | 122.13 | -30.66 |
| Non-current loans from credit institutions | 1 395.24 | 1 347.85 | 1 300.26 | 970.37 | 957.69 |
| Non-current other liabilities | 1 286.65 | 1 282.80 | 1 282.80 | 62.80 | 91.70 |
| Non-current deferred tax liabilities | 1 220.00 | 1 220.00 | |||
| Non-current liabilities total | 2 681.89 | 2 630.65 | 2 583.06 | 2 253.17 | 2 269.39 |
| Current loans from credit institutions | 48.00 | 48.00 | 48.00 | 48.00 | 48.00 |
| Current trade creditors | 6.00 | 6.00 | 6.00 | 6.00 | 15.66 |
| Short-term deferred tax liabilities | 19.87 | 19.10 | 0.07 | 13.34 | |
| Other non-interest bearing current liabilities | 199.05 | 240.31 | 244.62 | 46.31 | 86.03 |
| Accruals and deferred income | 12.50 | ||||
| Current liabilities total | 272.92 | 313.41 | 298.69 | 113.65 | 162.18 |
| Balance sheet total (liabilities) | 2 973.57 | 2 981.37 | 2 883.59 | 2 488.95 | 2 400.91 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.