BLOCH LAURITSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33573839
Vognstrupvej 50, 7550 Sørvad
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -13.97 | -31.75 | -45.21 | ||
| Costs of management | -23.00 | -22.05 | -34.11 | ||
| Other operating expenses | -1.09 | ||||
| EBIT | -23.00 | -23.14 | -48.08 | -31.75 | -45.21 |
| Other financial income | 296.00 | 182.49 | 555.41 | 245.85 | 653.74 |
| Other financial expenses | -25.00 | -13.75 | -8.67 | -1 024.83 | -0.26 |
| Net income from associates (fin.) | 1 990.00 | 1 638.63 | 2 484.48 | 2 588.95 | 1 782.68 |
| Pre-tax profit | 2 238.00 | 1 784.23 | 2 983.14 | 1 778.23 | 2 390.95 |
| Income taxes | -55.00 | -31.96 | - 110.77 | 177.25 | - 133.83 |
| Net earnings | 2 183.00 | 1 752.26 | 2 872.37 | 1 955.48 | 2 257.12 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 130.75 | 130.75 | |||
| Tangible assets total | 130.75 | 130.75 | |||
| Holdings in group member companies | 5 177.00 | 4 616.47 | 5 100.95 | 4 689.90 | 3 672.59 |
| Participating interests | 0.00 | ||||
| Investments total | 5 177.00 | 4 616.47 | 5 100.95 | 4 689.90 | 3 672.59 |
| Non-curr. owed by particip. interest comp. | 555.50 | ||||
| Long term receivables total | 555.50 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 95.31 | 6.61 | 807.23 | ||
| Prepayments and accrued income | 1.95 | ||||
| Current deferred tax assets | 479.08 | 185.84 | 633.58 | ||
| Short term receivables total | 479.08 | 97.26 | 192.45 | 1 440.80 | |
| Other current investments | 1 577.00 | 2 734.60 | 4 760.21 | 5 420.57 | 5 950.73 |
| Cash and bank deposits | 24.00 | 7.30 | 224.60 | 1 722.22 | 2 544.84 |
| Cash and cash equivalents | 1 601.00 | 2 741.90 | 4 984.81 | 7 142.79 | 8 495.57 |
| Balance sheet total (assets) | 6 778.00 | 7 968.19 | 10 313.76 | 12 025.15 | 14 164.47 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 111.00 | 113.00 | 114.40 | 117.80 | 575.00 |
| Other reserves | 3 081.00 | 2 520.52 | 3 005.01 | 2 593.96 | 1 576.64 |
| Retained earnings | 328.00 | 2 958.91 | 4 112.29 | 7 277.91 | 9 675.71 |
| Profit of the financial year | 2 183.00 | 1 752.26 | 2 872.37 | 1 955.48 | 2 257.12 |
| Shareholders equity total | 5 783.00 | 7 424.70 | 10 184.07 | 12 025.15 | 14 164.46 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 948.00 | ||||
| Current trade creditors | 0.30 | ||||
| Current owed to participating | 3.00 | 23.39 | |||
| Current owed to group member | 520.11 | ||||
| Short-term deferred tax liabilities | 21.00 | 106.01 | |||
| Other non-interest bearing current liabilities | 23.00 | 23.39 | 0.00 | ||
| Current liabilities total | 995.00 | 543.50 | 129.69 | 0.00 | |
| Balance sheet total (liabilities) | 6 778.00 | 7 968.19 | 10 313.76 | 12 025.15 | 14 164.47 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.