Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
C.M. MIKKELSEN ApS — Credit Rating and Financial Key Figures
CVR number: 25019849
Skovalleen 48, 4800 Nykøbing F
jakob@colourplus.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 29 892.73 | 33 233.00 | 30 238.01 | 31 936.97 | 33 438.29 |
| Employee benefit expenses | -20 199.03 | -23 682.76 | -27 155.37 | -27 734.04 | |
| Other operating expenses | -25.00 | -46.14 | |||
| Total depreciation | - 655.03 | -1 781.81 | -2 205.50 | -2 550.29 | |
| EBIT | 9 013.67 | 10 256.00 | 4 773.44 | 2 576.10 | 3 107.82 |
| Other financial income | 7.38 | 47.34 | 24.35 | 17.23 | |
| Other financial expenses | - 256.69 | - 111.21 | - 149.64 | - 655.49 | |
| Net income from associates (fin.) | 6.59 | ||||
| Pre-tax profit | 8 764.36 | 7 813.00 | 4 709.57 | 2 450.81 | 2 476.15 |
| Income taxes | -1 928.45 | -1 100.45 | - 549.07 | - 554.39 | |
| Net earnings | 6 835.92 | 7 813.00 | 3 609.12 | 1 901.74 | 1 921.76 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 56.00 | 1 337.67 | 1 386.33 | 918.33 | |
| Intangible assets total | 56.00 | 1 337.67 | 1 386.33 | 918.33 | |
| Buildings | 3 172.10 | 3 753.33 | |||
| Machinery and equipment | 2 475.36 | 4 675.98 | 3 802.39 | 4 323.75 | |
| Tangible assets total | 2 475.36 | 4 675.98 | 6 974.49 | 8 077.08 | |
| Participating interests | 101.00 | 101.00 | |||
| Investments total | 39 590.00 | 924.08 | 926.34 | ||
| Non-curr. owed by group member comp. | 900.00 | 900.00 | |||
| Non-current loans receivable | 50.00 | ||||
| Non-current other receivables | 1 203.70 | 1 317.04 | |||
| Long term receivables total | 1 203.70 | 1 367.04 | 900.00 | 900.00 | |
| Finished products/goods | 14 524.80 | 18 418.21 | 19 598.82 | 18 965.26 | |
| Inventories total | 14 524.80 | 18 418.21 | 19 598.82 | 18 965.26 | |
| Current trade debtors | 7 493.10 | 7 492.02 | 12 028.43 | 11 349.27 | |
| Current other receivables | 96.60 | 331.36 | 333.12 | 174.67 | |
| Current deferred tax assets | 49.91 | ||||
| Short term receivables total | 7 589.70 | 7 823.38 | 12 361.55 | 11 573.86 | |
| Cash and bank deposits | 9 137.86 | 10 923.59 | 3 226.63 | 3 819.38 | |
| Cash and cash equivalents | 9 137.86 | 10 923.59 | 3 226.63 | 3 819.38 | |
| Balance sheet total (assets) | 34 987.41 | 39 590.00 | 44 545.87 | 45 371.90 | 45 180.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 25 576.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 3 000.00 | 1 500.00 | 800.00 | ||
| Retained earnings | 10 801.79 | -7 813.00 | 19 450.85 | 21 559.97 | 6 946.75 |
| Profit of the financial year | 6 835.92 | 7 813.00 | 3 609.12 | 1 901.74 | 1 921.76 |
| Shareholders equity total | 17 762.71 | 25 576.00 | 26 184.97 | 25 086.71 | 9 793.51 |
| Provisions | 103.98 | 13.66 | 34.00 | ||
| Non-current leasing loans | 1 366.26 | 1 499.43 | 2 152.56 | ||
| Non-current deferred tax liabilities | 1 947.57 | 1 101.83 | 528.73 | 638.31 | |
| Non-current liabilities total | 1 947.57 | 2 468.09 | 2 028.15 | 2 790.87 | |
| Current loans from credit institutions | 1.92 | 832.17 | 563.88 | ||
| Advances received | 18.01 | 34.92 | 38.66 | ||
| Current trade creditors | 9 892.00 | 12 039.42 | 14 908.91 | 24 336.02 | |
| Current owed to group member | 4 006.97 | ||||
| Other non-interest bearing current liabilities | 5 279.24 | 3 821.72 | 2 447.03 | 3 650.33 | |
| Current liabilities total | 15 173.16 | 15 879.15 | 18 223.04 | 32 595.87 | |
| Balance sheet total (liabilities) | 34 987.41 | 25 576.00 | 44 545.87 | 45 371.90 | 45 180.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.