CTO ApS — Credit Rating and Financial Key Figures
CVR number: 26022355
Gl Strandvej 238, 3050 Humlebæk
ct@humanition.com
tel: 28881530
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 170.00 | 89.00 | 89.00 | 89.40 | |
| External services | -54.00 | -30.00 | -33.00 | -26.00 | -27.60 |
| Gross profit | -54.00 | 140.00 | 56.00 | 63.00 | 61.80 |
| Employee benefit expenses | - 152.00 | - 406.00 | - 405.00 | - 405.00 | - 404.53 |
| EBIT | - 206.00 | - 266.00 | - 349.00 | - 342.00 | - 342.74 |
| Other financial income | 11 936.00 | 1 293.00 | 9 326.00 | 1 213.00 | 6 866.07 |
| Other financial expenses | - 192.00 | -3 230.00 | - 314.00 | -7 491.00 | - 194.57 |
| Net income from associates (fin.) | 17.00 | - 684.00 | - 294.00 | 1 599.00 | - 233.11 |
| Pre-tax profit | 11 555.00 | -2 887.00 | 8 369.00 | -5 021.00 | 6 095.65 |
| Income taxes | -2 565.00 | 485.00 | -1 939.00 | 1 422.00 | -1 475.48 |
| Net earnings | 8 990.00 | -2 402.00 | 6 430.00 | -3 599.00 | 4 620.17 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 75.00 | 75.00 | 75.00 | 1 411.00 | 682.07 |
| Participating interests | 3 802.00 | 3 804.00 | 1 726.00 | 1 854.00 | 2 067.48 |
| Investments total | 3 877.00 | 3 879.00 | 1 801.00 | 3 265.00 | 2 749.55 |
| Non-curr. owed by group member comp. | 6 852.00 | 12 557.00 | 13 030.00 | 13 363.00 | 4 893.53 |
| Non-curr. owed by particip. interest comp. | 750.00 | 2 101.00 | 6 396.25 | ||
| Non-current other receivables | 151.00 | 9 132.00 | 8 583.00 | 1 010.00 | 2 295.24 |
| Deferred tax assets | 485.00 | 1 422.00 | 51.66 | ||
| Long term receivables total | 7 003.00 | 22 174.00 | 22 363.00 | 17 896.00 | 13 636.69 |
| Inventories total | |||||
| Current trade debtors | 89.00 | ||||
| Current deferred tax assets | 388.00 | 302.00 | 752.00 | 349.00 | 560.61 |
| Short term receivables total | 388.00 | 302.00 | 841.00 | 349.00 | 560.61 |
| Other current investments | 60 087.00 | 47 092.00 | 56 441.00 | 50 093.00 | 55 665.14 |
| Cash and bank deposits | 15 945.00 | 12 170.00 | 10 892.00 | 17 052.00 | 20 748.15 |
| Cash and cash equivalents | 76 032.00 | 59 262.00 | 67 333.00 | 67 145.00 | 76 413.29 |
| Balance sheet total (assets) | 87 300.00 | 85 617.00 | 92 338.00 | 88 655.00 | 93 360.14 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 75.00 | 113.00 | 114.00 | 118.00 | 122.00 |
| Other reserves | 3 662.00 | 3 662.00 | 3 705.00 | 5 149.00 | 4 634.70 |
| Retained earnings | 74 335.00 | 83 896.00 | 81 822.00 | 86 691.00 | 83 603.28 |
| Profit of the financial year | 8 990.00 | -2 402.00 | 6 430.00 | -3 599.00 | 4 620.17 |
| Shareholders equity total | 87 187.00 | 85 394.00 | 92 196.00 | 88 484.00 | 93 105.15 |
| Non-current liabilities total | |||||
| Current trade creditors | 108.00 | 102.00 | 107.00 | 99.00 | 102.77 |
| Current owed to participating | 5.00 | 5.00 | 5.00 | 110.98 | |
| Other non-interest bearing current liabilities | 5.00 | 116.00 | 30.00 | 67.00 | 41.23 |
| Current liabilities total | 113.00 | 223.00 | 142.00 | 171.00 | 254.98 |
| Balance sheet total (liabilities) | 87 300.00 | 85 617.00 | 92 338.00 | 88 655.00 | 93 360.14 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.