NC ShareCo 45 ApS — Credit Rating and Financial Key Figures
CVR number: 39624508
Gammelgang 10, 2300 København S
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -13.36 | -19.43 | -19.51 | -23.79 | -23.54 |
| Gross profit | -13.36 | -19.43 | -19.51 | -23.79 | -23.54 |
| EBIT | -13.36 | -19.43 | -19.51 | -23.79 | -23.54 |
| Other financial income | 227.41 | 459.38 | 72.07 | - 494.42 | 9.34 |
| Other financial expenses | -2.21 | -0.73 | -1.87 | -42.23 | |
| Pre-tax profit | 214.05 | 437.73 | 51.83 | - 520.08 | -56.43 |
| Income taxes | -31.13 | -96.70 | -11.41 | ||
| Net earnings | 182.92 | 341.03 | 40.42 | - 520.08 | -56.43 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 40.17 | 0.12 | |||
| Current deferred tax assets | 7.28 | ||||
| Short term receivables total | 40.17 | 7.41 | |||
| Other current investments | 440.31 | 1 003.86 | 982.48 | 396.61 | |
| Cash and bank deposits | 127.19 | 6.96 | 52.19 | 80.93 | 290.88 |
| Cash and cash equivalents | 567.50 | 1 010.82 | 1 034.66 | 477.54 | 290.88 |
| Balance sheet total (assets) | 567.50 | 1 010.82 | 1 034.66 | 517.71 | 298.29 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 308.82 | 308.82 | 308.82 | 308.82 | |
| Shares repurchased | 65.00 | ||||
| Retained earnings | -14.75 | 168.17 | 509.20 | 549.62 | 218.36 |
| Profit of the financial year | 182.92 | 341.03 | 40.42 | - 520.08 | -56.43 |
| Shareholders equity total | 527.00 | 868.02 | 908.44 | 388.36 | 276.93 |
| Non-current liabilities total | |||||
| Current owed to participating | 0.11 | ||||
| Short-term deferred tax liabilities | 31.13 | 129.67 | 108.09 | 108.09 | |
| Other non-interest bearing current liabilities | 9.38 | 13.13 | 18.13 | 21.25 | 21.25 |
| Current liabilities total | 40.51 | 142.80 | 126.22 | 129.34 | 21.36 |
| Balance sheet total (liabilities) | 567.50 | 1 010.82 | 1 034.66 | 517.71 | 298.29 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.