LEGENDARY INVESTMENTS ApS — Credit Rating and Financial Key Figures
CVR number: 31630975
Elme Alle 8, 3500 Værløse
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 47.55 | 48.60 | 48.60 | 50.35 | 49.80 |
| Rents | -13.60 | -13.60 | -13.60 | -14.40 | -15.20 |
| Gross profit | 33.95 | 35.00 | 35.00 | 35.95 | 34.60 |
| EBIT | 33.95 | 35.00 | 35.00 | 35.95 | 34.60 |
| Other financial expenses | -0.42 | -0.56 | -0.98 | -0.42 | -0.68 |
| Pre-tax profit | 33.53 | 34.44 | 34.02 | 35.53 | 33.92 |
| Income taxes | -7.38 | -7.58 | -7.48 | -7.82 | -7.46 |
| Net earnings | 26.15 | 26.86 | 26.54 | 27.71 | 26.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Long term receivables total | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Inventories total | |||||
| Current other receivables | 13.31 | 39.31 | 66.31 | 92.31 | |
| Short term receivables total | 13.31 | 39.31 | 66.31 | 92.31 | |
| Cash and bank deposits | 5.34 | 1.77 | 28.00 | 14.90 | 1.82 |
| Cash and cash equivalents | 5.34 | 1.77 | 28.00 | 14.90 | 1.82 |
| Balance sheet total (assets) | 405.34 | 415.08 | 467.31 | 481.21 | 494.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 26.00 | 27.00 | 26.00 | ||
| Other reserves | -26.00 | ||||
| Retained earnings | 214.62 | 240.77 | 267.63 | 267.17 | 268.88 |
| Profit of the financial year | 26.15 | 26.86 | 26.54 | 27.71 | 26.46 |
| Shareholders equity total | 365.77 | 392.63 | 419.17 | 446.88 | 446.34 |
| Non-current other liabilities | 19.27 | ||||
| Non-current deferred tax liabilities | 24.77 | 3.14 | 11.70 | ||
| Non-current liabilities total | 19.27 | 24.77 | 3.14 | 11.70 | |
| Short-term deferred tax liabilities | 8.59 | 10.75 | 11.67 | 19.49 | 24.39 |
| Other non-interest bearing current liabilities | 11.70 | 11.70 | 11.70 | 11.70 | 11.70 |
| Current liabilities total | 20.29 | 22.45 | 23.37 | 31.19 | 36.09 |
| Balance sheet total (liabilities) | 405.34 | 415.08 | 467.31 | 481.21 | 494.13 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.