Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GEMYNTHE ApS — Credit Rating and Financial Key Figures
CVR number: 28304412
Høffdingsvej 24, 2500 Valby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -27.17 | -11.59 | -37.71 | -12.40 | -23.21 |
| Other operating expenses | - 409.94 | ||||
| EBIT | -27.17 | -11.59 | -37.71 | -12.40 | - 433.14 |
| Other financial income | 196.08 | 124.88 | 401.38 | 236.17 | |
| Other financial expenses | -15.65 | - 286.51 | -24.58 | -0.80 | - 175.40 |
| Net income from associates (fin.) | 250.00 | 700.00 | 700.00 | 250.00 | |
| Pre-tax profit | 403.25 | 401.90 | 762.59 | 638.17 | - 372.37 |
| Income taxes | -39.10 | 114.50 | -13.79 | -85.56 | -8.80 |
| Net earnings | 364.16 | 516.41 | 748.80 | 552.62 | - 381.17 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Investments total | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Non-current loans receivable | 952.48 | 1 015.07 | 1 015.07 | 1 015.07 | |
| Long term receivables total | 952.48 | 1 015.07 | 1 015.07 | 1 015.07 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 107.87 | 80.55 | 519.63 | 683.65 | |
| Current deferred tax assets | 314.64 | 281.09 | 248.25 | 105.10 | 158.47 |
| Short term receivables total | 314.64 | 388.96 | 328.79 | 624.72 | 842.11 |
| Other current investments | 2 256.22 | 1 982.43 | 1 973.48 | 2 331.52 | |
| Cash and bank deposits | 204.30 | 110.96 | 742.00 | 494.27 | 3 126.68 |
| Cash and cash equivalents | 2 460.52 | 2 093.39 | 2 715.49 | 2 825.79 | 3 126.68 |
| Balance sheet total (assets) | 4 227.64 | 3 997.42 | 4 559.35 | 4 965.59 | 4 468.79 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 244.00 | 126.60 | 158.80 |
| Other reserves | - 122.00 | ||||
| Retained earnings | 2 787.49 | 3 033.85 | 3 428.26 | 4 050.46 | 4 444.27 |
| Profit of the financial year | 364.16 | 516.41 | 748.80 | 552.62 | - 381.17 |
| Shareholders equity total | 3 391.05 | 3 793.06 | 4 424.06 | 4 854.67 | 4 346.90 |
| Non-current deferred tax liabilities | 122.69 | 87.26 | 59.89 | 111.78 | |
| Non-current liabilities total | 122.69 | 87.26 | 59.89 | 111.78 | |
| Current owed to group member | 705.15 | ||||
| Short-term deferred tax liabilities | 107.11 | 65.32 | 100.27 | ||
| Other non-interest bearing current liabilities | 8.75 | 10.00 | 10.08 | 10.65 | 10.12 |
| Current liabilities total | 713.89 | 117.11 | 75.40 | 110.92 | 10.12 |
| Balance sheet total (liabilities) | 4 227.64 | 3 997.42 | 4 559.35 | 4 965.59 | 4 468.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.