Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FSE 2 ApS — Credit Rating and Financial Key Figures
CVR number: 39165546
Filmtorvet 68, Jonstrup 3500 Værløse
anders@filmstationen.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 973.85 | 530.34 | 399.92 | 272.59 | 368.71 |
| Total depreciation | - 199.18 | - 199.18 | - 199.18 | -69.80 | -69.80 |
| EBIT | 774.66 | 331.16 | 200.74 | 202.79 | 298.91 |
| Other financial expenses | - 202.73 | - 171.51 | - 310.07 | - 319.04 | - 326.71 |
| Pre-tax profit | 571.93 | 159.65 | - 109.33 | - 116.25 | -27.80 |
| Income taxes | - 125.81 | -35.12 | 24.06 | 25.57 | 4.24 |
| Net earnings | 446.13 | 124.53 | -85.28 | -90.68 | -23.56 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 504.40 | 7 305.21 | 7 106.03 | 7 036.23 | 6 966.43 |
| Tangible assets total | 7 504.40 | 7 305.21 | 7 106.03 | 7 036.23 | 6 966.43 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 24.48 | 3.67 | 29.52 | ||
| Short term receivables total | 24.48 | 3.67 | 29.52 | ||
| Balance sheet total (assets) | 7 528.88 | 7 305.21 | 7 106.03 | 7 039.90 | 6 995.95 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 1 185.48 | 1 631.61 | 1 756.13 | 1 670.86 | 1 580.18 |
| Profit of the financial year | 446.13 | 124.53 | -85.28 | -90.68 | -23.56 |
| Shareholders equity total | 1 681.61 | 1 806.13 | 1 720.86 | 1 630.18 | 1 606.63 |
| Provisions | 251.12 | 222.51 | 193.90 | 171.99 | 193.60 |
| Non-current other liabilities | 687.12 | 312.49 | 321.89 | 331.52 | 341.47 |
| Non-current deferred tax liabilities | 63.73 | 4.55 | |||
| Non-current liabilities total | 687.12 | 376.23 | 326.44 | 331.52 | 341.47 |
| Current trade creditors | 10.86 | 11.00 | 35.79 | 137.43 | 139.66 |
| Current owed to group member | 4 884.63 | 4 721.39 | 4 751.78 | 4 750.68 | 4 710.29 |
| Short-term deferred tax liabilities | 154.42 | 63.73 | 4.55 | ||
| Other non-interest bearing current liabilities | 13.54 | 13.54 | 13.54 | 13.54 | 4.32 |
| Current liabilities total | 4 909.03 | 4 900.35 | 4 864.84 | 4 906.20 | 4 854.26 |
| Balance sheet total (liabilities) | 7 528.88 | 7 305.21 | 7 106.03 | 7 039.90 | 6 995.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.