TLI HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26262003
Kær Bygade 34 C, Kær 6400 Sønderborg
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20 381.97 | 20 403.87 | 21 805.81 | 22 172.64 | 26 773.30 |
| Employee benefit expenses | -15 815.15 | -16 597.58 | |||
| Total depreciation | -1 042.50 | -1 524.62 | |||
| EBIT | 3 524.32 | 3 173.29 | 4 284.57 | 4 529.63 | 8 651.10 |
| Other financial income | 31.87 | 22.93 | |||
| Other financial expenses | - 424.80 | - 343.09 | |||
| Pre-tax profit | 3 131.39 | 2 189.73 | 2 965.08 | 3 329.53 | 8 330.93 |
| Income taxes | - 707.11 | -1 869.29 | |||
| Net earnings | 2 424.28 | 2 189.73 | 2 965.08 | 3 329.53 | 6 461.64 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 16 017.27 | 18 083.55 | |||
| Buildings | 2 672.58 | ||||
| Machinery and equipment | 1 302.60 | ||||
| Tangible assets total | 19 992.45 | 18 083.55 | |||
| Investments total | 67 486.58 | 62 319.04 | 57 035.72 | ||
| Long term receivables total | |||||
| Finished products/goods | 39 637.54 | ||||
| Inventories total | 39 637.54 | ||||
| Current trade debtors | 4 100.10 | 40 721.27 | |||
| Prepayments and accrued income | 132.70 | ||||
| Current other receivables | 3 372.37 | 1 269.71 | |||
| Current deferred tax assets | 27.70 | ||||
| Short term receivables total | 7 605.17 | 42 018.67 | |||
| Other current investments | 52.17 | ||||
| Cash and bank deposits | 2 523.06 | 1 290.70 | |||
| Cash and cash equivalents | 2 575.23 | 1 290.70 | |||
| Balance sheet total (assets) | 69 810.40 | 67 486.58 | 62 319.04 | 57 035.72 | 61 392.92 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 26 401.59 | 28 866.67 | 31 480.93 | 200.00 |
| Asset revaluation reserve | 3 342.97 | 3 297.26 | |||
| Shares repurchased | 500.00 | 1 000.00 | |||
| Retained earnings | 16 470.66 | -2 189.73 | -2 965.08 | -3 329.53 | 23 277.38 |
| Profit of the financial year | 2 424.28 | 2 189.73 | 2 965.08 | 3 329.53 | 6 461.64 |
| Minority interest (BS) | 1 773.94 | 1 861.13 | |||
| Shareholders equity total | 24 711.86 | 26 401.59 | 28 866.67 | 31 480.93 | 36 097.42 |
| Provisions | 2 509.00 | 2 672.79 | |||
| Non-current loans from credit institutions | 8 505.99 | 6 448.03 | |||
| Non-current leasing loans | 65.44 | ||||
| Non-current liabilities total | 8 571.43 | 6 448.03 | |||
| Current loans from credit institutions | 523.30 | 1 903.14 | |||
| Advances received | 26.54 | ||||
| Current trade creditors | 23 871.63 | 11 719.55 | |||
| Current owed to participating | 243.13 | 241.43 | |||
| Short-term deferred tax liabilities | 1.11 | ||||
| Other non-interest bearing current liabilities | 9 352.40 | 2 310.55 | |||
| Current liabilities total | 34 018.11 | 16 174.68 | |||
| Balance sheet total (liabilities) | 69 810.40 | 26 401.59 | 28 866.67 | 31 480.93 | 61 392.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.