Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ILBJERG FYRVÆRKERI FABRIK ApS — Credit Rating and Financial Key Figures
CVR number: 33778023
Ilbjergvej 6, 7870 Roslev
kjeld@pyro-zoo.dk
tel: 97571218
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 183.63 | 285.17 | 43.30 | 188.98 | 232.82 |
| Other operating expenses | -25.37 | ||||
| Total depreciation | -21.74 | -44.82 | -10.89 | - 141.37 | |
| EBIT | 161.89 | 214.98 | 32.41 | 47.61 | 232.82 |
| Other financial income | 0.68 | 1.12 | |||
| Other financial expenses | -2.15 | -5.53 | -2.83 | -0.39 | -2.49 |
| Pre-tax profit | 159.74 | 209.45 | 29.58 | 47.91 | 231.45 |
| Income taxes | -35.37 | -46.52 | -6.60 | -10.61 | -51.46 |
| Net earnings | 124.37 | 162.93 | 22.98 | 37.30 | 179.99 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 26.91 | 14.77 | 3.88 | ||
| Tangible assets total | 26.91 | 14.77 | 3.88 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 198.50 | ||||
| Inventories total | 198.50 | ||||
| Current trade debtors | 201.00 | 180.00 | 232.88 | 167.63 | |
| Current other receivables | 14.59 | 2.14 | 1.88 | ||
| Current deferred tax assets | 0.56 | ||||
| Short term receivables total | 14.59 | 201.00 | 182.15 | 235.31 | 167.63 |
| Cash and bank deposits | 406.87 | 476.58 | 278.36 | 648.96 | 731.10 |
| Cash and cash equivalents | 406.87 | 476.58 | 278.36 | 648.96 | 731.10 |
| Balance sheet total (assets) | 448.37 | 692.35 | 662.88 | 884.27 | 898.72 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 138.64 | 263.01 | 425.94 | 448.92 | 486.22 |
| Profit of the financial year | 124.37 | 162.93 | 22.98 | 37.30 | 179.99 |
| Shareholders equity total | 343.01 | 505.94 | 528.92 | 566.22 | 746.21 |
| Provisions | 5.92 | 3.25 | 0.85 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 31.18 | 37.76 | 51.15 | 172.57 | 35.89 |
| Current owed to participating | 18.20 | 18.20 | 26.92 | 26.92 | 13.25 |
| Short-term deferred tax liabilities | 24.51 | 47.18 | 1.07 | 39.93 | |
| Other non-interest bearing current liabilities | 25.55 | 80.01 | 53.97 | 118.57 | 63.45 |
| Current liabilities total | 99.44 | 183.16 | 133.11 | 318.06 | 152.51 |
| Balance sheet total (liabilities) | 448.37 | 692.35 | 662.88 | 884.27 | 898.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.