Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Graffic ApS — Credit Rating and Financial Key Figures
CVR number: 42962961
Abildrovej 20, Eskilstrup 5400 Bogense
alj@graffic.dk
tel: 30207008
https://graffic.dk
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 380.04 | 338.15 | 414.82 | 334.14 |
| Wages and salaries | - 351.37 | - 275.24 | - 298.21 | - 179.21 |
| Social security expenses | -14.21 | -27.72 | -30.13 | -32.13 |
| Total depreciation | -21.43 | |||
| EBIT | 14.46 | 35.19 | 86.48 | 101.38 |
| Other financial expenses | -0.87 | -0.85 | -1.58 | |
| Pre-tax profit | 13.60 | 35.19 | 85.63 | 99.80 |
| Income taxes | -3.06 | -7.83 | -19.05 | -22.53 |
| Net earnings | 10.54 | 27.36 | 66.58 | 77.27 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Goodwill | 150.03 | 150.03 | 150.03 | 128.59 |
| Intangible assets total | 150.03 | 150.03 | 150.03 | 128.59 |
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 28.67 | 61.12 | 43.52 | 46.14 |
| Current other receivables | 6.49 | |||
| Short term receivables total | 35.15 | 61.12 | 43.52 | 46.14 |
| Cash and bank deposits | 120.70 | 120.52 | 204.67 | 249.65 |
| Cash and cash equivalents | 120.70 | 120.52 | 204.67 | 249.65 |
| Balance sheet total (assets) | 305.87 | 331.66 | 398.21 | 424.38 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 27.00 | 50.00 | 79.40 | |
| Other reserves | 170.22 | 170.22 | 170.22 | 170.22 |
| Retained earnings | -16.46 | -39.11 | -51.93 | |
| Profit of the financial year | 10.54 | 27.36 | 66.58 | 77.27 |
| Shareholders equity total | 220.76 | 248.11 | 287.69 | 314.96 |
| Provisions | 33.01 | 33.01 | 33.01 | 33.01 |
| Non-current deferred tax liabilities | 3.06 | 10.89 | ||
| Non-current liabilities total | 3.06 | 10.89 | ||
| Current trade creditors | 6.49 | 5.83 | 2.50 | |
| Current owed to participating | 7.86 | 9.62 | 11.37 | 1.37 |
| Short-term deferred tax liabilities | 19.05 | 20.53 | ||
| Other non-interest bearing current liabilities | 34.71 | 30.04 | 41.26 | 52.02 |
| Current liabilities total | 49.05 | 39.66 | 77.51 | 76.41 |
| Balance sheet total (liabilities) | 305.87 | 331.66 | 398.21 | 424.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.