COXCOMB ApS — Credit Rating and Financial Key Figures
CVR number: 15679638
H.J. Holst Vej 24, 2610 Rødovre
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 157.03 | 77.38 | 99.52 | 99.23 | 17.78 |
| Total depreciation | -25.39 | -25.39 | -25.39 | -27.28 | -27.28 |
| EBIT | 131.64 | 51.99 | 74.13 | 71.95 | -9.50 |
| Other financial expenses | -6.12 | -1.78 | -1.42 | -2.44 | -2.44 |
| Net income from associates (fin.) | - 655.78 | - 678.11 | - 148.02 | 3.88 | 173.55 |
| Pre-tax profit | - 530.26 | - 627.90 | -75.31 | 73.40 | 161.61 |
| Income taxes | -27.61 | -11.04 | -15.99 | -15.29 | -4.18 |
| Net earnings | - 557.86 | - 638.94 | -91.30 | 58.11 | 157.43 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 562.42 | 1 537.03 | 1 606.21 | 1 578.93 | 1 551.65 |
| Tangible assets total | 1 562.42 | 1 537.03 | 1 606.21 | 1 578.93 | 1 551.65 |
| Holdings in group member companies | 3 409.06 | 2 730.95 | 2 582.93 | 2 586.82 | 2 760.36 |
| Investments total | 3 409.06 | 2 730.95 | 2 582.93 | 2 586.82 | 2 760.36 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 300.00 | 427.00 | 491.76 | 456.83 | 608.06 |
| Current other receivables | 67.94 | 0.47 | 13.26 | ||
| Short term receivables total | 367.94 | 427.00 | 491.76 | 457.31 | 621.32 |
| Cash and bank deposits | 96.54 | 87.33 | 51.34 | 166.37 | 18.71 |
| Cash and cash equivalents | 96.54 | 87.33 | 51.34 | 166.37 | 18.71 |
| Balance sheet total (assets) | 5 435.96 | 4 782.32 | 4 732.24 | 4 789.42 | 4 952.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Other reserves | 3 009.06 | 2 330.95 | 2 182.93 | 2 186.82 | 2 360.36 |
| Retained earnings | 2 650.22 | 2 770.47 | 2 279.54 | 2 184.37 | 2 068.93 |
| Profit of the financial year | - 557.86 | - 638.94 | -91.30 | 58.11 | 157.43 |
| Shareholders equity total | 5 301.42 | 4 662.48 | 4 571.18 | 4 629.30 | 4 786.73 |
| Provisions | 91.04 | 89.14 | 88.08 | 86.60 | 90.78 |
| Non-current deferred tax liabilities | 16.76 | ||||
| Non-current liabilities total | 16.76 | ||||
| Current trade creditors | 14.00 | 14.00 | 14.00 | 14.00 | 15.00 |
| Current owed to group member | 0.51 | 40.10 | 42.76 | 42.76 | |
| Short-term deferred tax liabilities | 29.50 | 12.94 | 17.05 | 16.76 | |
| Other non-interest bearing current liabilities | 3.26 | 1.83 | |||
| Current liabilities total | 43.50 | 30.70 | 72.97 | 56.76 | 74.52 |
| Balance sheet total (liabilities) | 5 435.96 | 4 782.32 | 4 732.24 | 4 789.42 | 4 952.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.