NTN Auto ApS
CVR number: 41001259
Hasle Centervej 271, Hasle 8210 Aarhus V
noorullah25@hotmail.com
tel: 41660483
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 237.38 | 740.56 | 546.56 | 489.56 |
| Wages and salaries | - 165.21 | - 568.08 | - 658.17 | - 687.59 |
| Social security expenses | -15.78 | -36.87 | -23.62 | -16.49 |
| EBIT | 56.40 | 135.61 | - 135.22 | - 214.52 |
| Other financial expenses | -0.18 | -1.16 | -0.83 | |
| Pre-tax profit | 56.22 | 134.45 | - 136.05 | - 214.52 |
| Income taxes | -42.49 | 29.93 | 47.20 | |
| Net earnings | 56.22 | 91.96 | - 106.12 | - 167.33 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 50.00 | ||||
| Tangible assets total | 50.00 | ||||
| Holdings in group member companies | 138.00 | 138.00 | 138.00 | 138.00 | |
| Investments total | 138.00 | 138.00 | 138.00 | 138.00 | |
| Non-current loans receivable | 103.00 | ||||
| Deferred tax assets | 47.19 | ||||
| Long term receivables total | 103.00 | 47.19 | |||
| Inventories total | |||||
| Current other receivables | 17.13 | ||||
| Short term receivables total | 17.13 | ||||
| Cash and bank deposits | 70.77 | 154.65 | 125.59 | 757.20 | |
| Cash and cash equivalents | 70.77 | 154.65 | 125.59 | 757.20 | |
| Balance sheet total (assets) | 103.00 | 258.77 | 309.78 | 263.59 | 942.39 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 56.22 | 148.19 | 42.07 | ||
| Profit of the financial year | 56.22 | 91.96 | - 106.12 | - 167.33 | |
| Shareholders equity total | 40.00 | 96.22 | 188.19 | 82.07 | -85.26 |
| Non-current liabilities total | |||||
| Current owed to participating | 63.00 | ||||
| Current owed to group member | 144.00 | 50.00 | 50.00 | 800.00 | |
| Short-term deferred tax liabilities | 29.58 | 2.56 | |||
| Other non-interest bearing current liabilities | 18.54 | 42.01 | 128.96 | 227.65 | |
| Current liabilities total | 63.00 | 162.54 | 121.59 | 181.52 | 1 027.65 |
| Balance sheet total (liabilities) | 103.00 | 258.77 | 309.78 | 263.59 | 942.39 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.