Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Dansk Sedumproduktion ApS — Credit Rating and Financial Key Figures
CVR number: 42087475
Stavelsager 9, Stavelsager 5400 Bogense
info@growtek.dk
tel: 70202071
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 992.00 | 1 821.00 | 2 503.00 | 2 272.71 |
| Employee benefit expenses | - 807.00 | -1 436.00 | -1 957.00 | -1 968.11 |
| Total depreciation | -42.00 | -84.00 | -90.00 | -87.87 |
| EBIT | 143.00 | 301.00 | 456.00 | 216.73 |
| Other financial income | 15.00 | 19.06 | ||
| Other financial expenses | -3.00 | -12.00 | -17.34 | |
| Pre-tax profit | 143.00 | 298.00 | 459.00 | 218.45 |
| Income taxes | -33.00 | -66.00 | - 102.00 | -49.27 |
| Net earnings | 110.00 | 232.00 | 357.00 | 169.18 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Goodwill | 98.00 | 78.00 | 58.00 | 38.33 |
| Intangible assets total | 98.00 | 78.00 | 58.00 | 38.33 |
| Machinery and equipment | 222.00 | 198.00 | 206.00 | 137.75 |
| Tangible assets total | 222.00 | 198.00 | 206.00 | 137.75 |
| Investments total | ||||
| Long term receivables total | ||||
| Semifinished products | 500.00 | 700.00 | 679.00 | |
| Raw materials and consumables | 147.00 | 328.00 | 429.00 | 379.97 |
| Inventories total | 647.00 | 1 028.00 | 1 108.00 | 379.97 |
| Current trade debtors | 106.00 | 31.00 | 60.00 | 284.12 |
| Prepayments and accrued income | 65.00 | 62.00 | 62.37 | |
| Current deferred tax assets | 1.27 | |||
| Short term receivables total | 106.00 | 96.00 | 122.00 | 347.77 |
| Cash and bank deposits | 59.00 | 52.00 | 269.00 | 1 148.35 |
| Cash and cash equivalents | 59.00 | 52.00 | 269.00 | 1 148.35 |
| Balance sheet total (assets) | 1 132.00 | 1 452.00 | 1 763.00 | 2 052.16 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 160.00 | |||
| Retained earnings | 135.00 | 405.00 | 637.00 | 993.99 |
| Profit of the financial year | 110.00 | 232.00 | 357.00 | 169.18 |
| Shareholders equity total | 445.00 | 677.00 | 1 034.00 | 1 203.17 |
| Provisions | 8.00 | 6.00 | 5.00 | |
| Non-current other liabilities | 49.00 | 49.00 | ||
| Non-current liabilities total | 49.00 | 49.00 | ||
| Current trade creditors | 98.00 | 124.00 | 167.00 | 61.69 |
| Current owed to group member | 416.00 | 345.00 | 78.00 | 180.74 |
| Short-term deferred tax liabilities | 25.00 | 68.00 | 103.00 | 55.26 |
| Other non-interest bearing current liabilities | 91.00 | 183.00 | 376.00 | 551.30 |
| Current liabilities total | 630.00 | 720.00 | 724.00 | 849.00 |
| Balance sheet total (liabilities) | 1 132.00 | 1 452.00 | 1 763.00 | 2 052.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.