POULSEN VENTURE GROUP ApS — Credit Rating and Financial Key Figures
CVR number: 10073227
Kokkedal Industripark 104, 2980 Kokkedal
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -34.86 | -72.59 | - 279.95 | -11.59 | - 391.98 |
| Other operating expenses | - 146.16 | ||||
| Total depreciation | -31.46 | -75.51 | |||
| EBIT | -34.86 | -72.59 | - 279.95 | -43.05 | - 613.64 |
| Other financial income | 427.39 | 8.58 | 2 442.04 | 265.66 | |
| Other financial expenses | -8.21 | -32.37 | -1 161.09 | -1 882.78 | -2 314.69 |
| Net income from associates (fin.) | 4 456.35 | 12 259.08 | 7 907.72 | 11 191.96 | 19 053.11 |
| Pre-tax profit | 4 413.27 | 12 581.51 | 6 475.25 | 11 708.17 | 16 390.43 |
| Income taxes | -4.69 | ||||
| Net earnings | 4 413.27 | 12 581.51 | 6 475.25 | 11 708.17 | 16 385.74 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 566.02 | 4 490.52 | |||
| Tangible assets total | 4 566.02 | 4 490.52 | |||
| Participating interests | 26 119.00 | 38 592.72 | 36 500.44 | 47 692.40 | 65 183.01 |
| Investments total | 26 119.00 | 38 592.72 | 36 500.44 | 47 692.40 | 65 183.01 |
| Long term receivables total | |||||
| Semifinished products | 4 160.01 | 5 894.23 | 1 445.79 | ||
| Inventories total | 4 160.01 | 5 894.23 | 1 445.79 | ||
| Current owed by particip. interest comp. | 2.40 | 2.40 | 2.40 | 2.40 | 2.40 |
| Current other receivables | 497.19 | 362.19 | 72.19 | 2 397.90 | 72.19 |
| Current deferred tax assets | 4.69 | ||||
| Short term receivables total | 499.59 | 364.59 | 74.59 | 2 404.99 | 74.59 |
| Other current investments | 2 215.08 | 5 221.13 | 3 836.86 | ||
| Cash and bank deposits | 397.03 | 219.28 | |||
| Cash and cash equivalents | 397.03 | 2 434.36 | 5 221.13 | 3 836.86 | |
| Balance sheet total (assets) | 27 015.62 | 43 117.32 | 44 903.62 | 61 330.33 | 73 584.97 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 2 250.00 | 914.40 | 1 500.00 | 6 489.41 |
| Other reserves | 10 748.92 | 23 222.73 | 21 130.40 | 32 321.90 | 35 252.35 |
| Retained earnings | 11 584.36 | 2 054.24 | 15 813.68 | 9 597.43 | 9 396.33 |
| Profit of the financial year | 4 413.27 | 12 581.51 | 6 475.25 | 11 708.17 | 16 385.74 |
| Shareholders equity total | 26 982.16 | 40 233.48 | 44 458.73 | 55 252.50 | 67 648.84 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2 838.95 | 5 819.04 | 5 833.57 | ||
| Other non-interest bearing current liabilities | 33.46 | 44.88 | 444.88 | 243.19 | 86.97 |
| Accruals and deferred income | 15.60 | 15.60 | |||
| Current liabilities total | 33.46 | 2 883.84 | 444.88 | 6 077.83 | 5 936.13 |
| Balance sheet total (liabilities) | 27 015.62 | 43 117.32 | 44 903.62 | 61 330.33 | 73 584.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.