ASSENS BRUGSFORENING — Credit Rating and Financial Key Figures

CVR number: 31083818

Storegade 15, Assens 9550 Mariager

Income statement (mDKK)

	2018	2019	2020	2021	2022
Fiscal period length	12	12	12	12	12
Net sales	25.19	24.99	25.86	27.84	30.89
Other operating income	0.08	0.09	0.11	0.17	0.18
Purchases during the financial year	-20.60
Costs of manufacturing		-20.44	-20.53	-22.55	-25.86
External services	-1.73	-1.84	-2.12	-2.16	-2.52
Gross profit	2.94	2.80	3.32	3.30	2.68
Employee benefit expenses	-2.89	-2.91	-3.00	-3.14	-3.16
Total depreciation	-0.53	-0.51	-0.50	-0.46	-0.31
EBIT	-0.48	-0.62	-0.18	-0.30	-0.79
Other financial income	0.01	0.02	0.01	0.01	0.01
Other financial expenses		-0.00	-0.00	-0.01	-0.01
Reduction non-current investment assets	-0.00	-0.00
Income from other inv. held as non-curr. assets	0.12	0.11	0.16	0.17	0.22
Net income from associates (fin.)			-0.00	-0.00	-0.00
Pre-tax profit	-0.35	-0.49	-0.01	-0.13	-0.57
Income taxes	0.08	0.05	0.00	0.03	0.12
Net earnings	-0.27	-0.44	-0.01	-0.10	-0.44

	2018	2019	2020	2021	2022
Intangible assets total
Land and waters	2.49	2.46	2.43	2.40	2.54
Machinery and equipment	2.05	1.57	1.11	0.90	0.72
Tangible assets total	4.54	4.03	3.53	3.30	3.25
Participating interests		0.09	0.09	0.09	0.10
Investments total		0.09	0.09	0.09	0.10
Non-current loans receivable	0.87	0.81	0.81	0.81	0.81
Non-current other receivables	0.03
Long term receivables total	0.90	0.81	0.81	0.81	0.81
Finished products/goods	1.33	1.34	1.61	1.82	1.95
Inventories total	1.33	1.34	1.61	1.82	1.95
Current trade debtors	0.12	0.13	0.17	0.14	0.19
Prepayments and accrued income	0.01	0.01
Current other receivables	0.27	0.47	2.83	2.75	1.79
Current deferred tax assets	0.03	0.02	0.04	0.05	0.07
Short term receivables total	0.42	0.64	3.04	2.94	2.05
Cash and bank deposits	0.32	0.20	0.21	0.22	0.42
Cash and cash equivalents	0.32	0.20	0.21	0.22	0.42
Balance sheet total (assets)	7.50	7.11	9.29	9.17	8.58

	2018	2019	2020	2021	2022
Share capital	0.02	0.03	0.03	0.03	0.04
Retained earnings	6.86	6.60	6.16	6.15	6.04
Profit of the financial year	-0.27	-0.44	-0.01	-0.10	-0.44
Shareholders equity total	6.62	6.18	6.17	6.07	5.64
Provisions	0.19	0.14	0.14	0.11
Non-current other liabilities		0.10	0.24	0.24
Non-current liabilities total		0.10	0.24	0.24
Current loans from credit institutions			0.00	0.00
Current trade creditors	0.12	0.14	2.11	2.38	2.61
Other non-interest bearing current liabilities	0.57	0.54	0.63	0.37	0.33
Accruals and deferred income	0.00	0.00
Current liabilities total	0.69	0.68	2.74	2.75	2.94
Balance sheet total (liabilities)	7.50	7.11	9.29	9.17	8.58

Try the full version of our system for free

... and more!

No registration needed.