FÆRM ApS — Credit Rating and Financial Key Figures
CVR number: 42346993
Kigkurren 6, 2300 København S
contact@faerm.dk
tel: 53581916
faerm.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 7.56 | 9.95 | - 895.08 | - 772.80 |
| Employee benefit expenses | -1 009.91 | -1 827.23 | -3 407.24 | -4 153.26 |
| Other operating expenses | -4.08 | |||
| Total depreciation | - 216.03 | |||
| EBIT | -1 222.46 | -1 817.29 | -4 302.32 | -4 926.06 |
| Other financial income | 0.14 | 0.47 | 2.73 | |
| Other financial expenses | - 147.95 | - 276.49 | - 265.37 | - 705.47 |
| Pre-tax profit | -1 370.41 | -2 093.63 | -4 567.21 | -5 628.80 |
| Income taxes | 327.40 | 487.45 | 763.48 | |
| Net earnings | -1 370.41 | -1 766.23 | -4 079.76 | -4 865.32 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Development expenditure | 69.38 | |||
| Intangible assets total | 69.38 | |||
| Tangible assets total | ||||
| Investments total | 84.20 | 84.20 | 86.96 | |
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 78.42 | |||
| Current amounts owed by group member comp. | 11.78 | |||
| Prepayments and accrued income | 15.06 | 23.99 | ||
| Current other receivables | 145.77 | 132.11 | 157.79 | 251.27 |
| Current deferred tax assets | 327.01 | 487.45 | 763.48 | |
| Short term receivables total | 145.77 | 459.12 | 660.31 | 1 128.95 |
| Cash and bank deposits | 530.89 | 4 131.12 | 6 563.48 | 3 337.38 |
| Cash and cash equivalents | 530.89 | 4 131.12 | 6 563.48 | 3 337.38 |
| Balance sheet total (assets) | 746.04 | 4 674.43 | 7 307.98 | 4 553.29 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 42.73 | 42.73 | 42.73 |
| Share premium account | 797.26 | 797.26 | 797.26 | |
| Retained earnings | -1 122.59 | -2 920.07 | -6 999.83 | |
| Profit of the financial year | -1 370.41 | -1 766.23 | -4 079.76 | -4 865.32 |
| Shareholders equity total | -1 330.41 | -2 048.82 | -6 159.83 | -11 025.15 |
| Non-current loans from credit institutions | 5 057.28 | 11 231.22 | 12 760.75 | |
| Non-current liabilities total | 5 057.28 | 11 231.22 | 12 760.75 | |
| Current loans from credit institutions | 0.62 | 1 055.62 | 1 108.13 | 2 273.70 |
| Current trade creditors | 91.12 | 543.11 | 234.77 | |
| Current owed to group member | 2 000.00 | |||
| Other non-interest bearing current liabilities | 75.84 | 519.23 | 585.34 | 309.21 |
| Current liabilities total | 2 076.45 | 1 665.98 | 2 236.59 | 2 817.68 |
| Balance sheet total (liabilities) | 746.04 | 4 674.43 | 7 307.98 | 4 553.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.