Brandt Larsen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37460478
Strandhøjsvej 35, 2920 Charlottenlund
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -31.83 | -49.41 | - 133.46 | - 143.30 | -91.16 |
| EBIT | -31.83 | -49.41 | - 133.46 | - 143.30 | -91.16 |
| Other financial income | 349.16 | 16.54 | 14.61 | 41.61 | |
| Other financial expenses | -3.25 | - 829.67 | - 207.07 | -42.82 | |
| Income from other inv. held as non-curr. assets | 1 058.93 | 525.00 | 525.00 | 525.00 | 525.00 |
| Pre-tax profit | 1 376.25 | 472.34 | - 421.59 | 189.24 | 432.62 |
| Income taxes | -71.37 | 8.98 | 204.61 | 70.65 | 10.29 |
| Net earnings | 1 304.88 | 481.32 | - 216.98 | 259.89 | 442.91 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 050.00 | 525.00 | 525.00 | 525.00 | 525.00 |
| Investments total | 1 050.00 | 525.00 | 525.00 | 525.00 | 525.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 23.27 | 114.67 | 205.06 | 225.42 | |
| Current deferred tax assets | 11.59 | 219.84 | 297.70 | 314.03 | |
| Short term receivables total | 34.85 | 334.51 | 502.76 | 539.45 | |
| Other current investments | 1 256.30 | 2 815.88 | 2 053.96 | 2 135.11 | 2 293.44 |
| Cash and bank deposits | 823.71 | 26.26 | 1.22 | 8.54 | 103.26 |
| Cash and cash equivalents | 2 080.01 | 2 842.14 | 2 055.18 | 2 143.65 | 2 396.69 |
| Balance sheet total (assets) | 3 130.02 | 3 401.99 | 2 914.69 | 3 171.41 | 3 461.14 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 300.00 | 114.40 | 117.80 | 122.00 | |
| Other reserves | 1 050.00 | 525.00 | 525.00 | 525.00 | 525.00 |
| Retained earnings | 385.69 | 2 215.57 | 2 407.49 | 2 072.70 | 2 210.60 |
| Profit of the financial year | 1 304.88 | 481.32 | - 216.98 | 259.89 | 442.91 |
| Shareholders equity total | 3 090.57 | 3 271.89 | 2 879.90 | 3 025.40 | 3 350.50 |
| Non-current liabilities total | |||||
| Current trade creditors | 30.11 | 12.79 | |||
| Short-term deferred tax liabilities | 39.45 | ||||
| Other non-interest bearing current liabilities | 100.00 | 22.00 | 146.01 | 110.64 | |
| Current liabilities total | 39.45 | 130.11 | 34.79 | 146.01 | 110.64 |
| Balance sheet total (liabilities) | 3 130.02 | 3 401.99 | 2 914.69 | 3 171.41 | 3 461.14 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.