Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ChangeForce ApS — Credit Rating and Financial Key Figures
CVR number: 42229830
Arnkilgade 56, 6400 Sønderborg
tdc@changeforce.dk
tel: 51561651
www.changeforce.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 2 432.00 | 2 485.00 | 2 446.00 | 265.41 |
| Employee benefit expenses | -1 396.00 | -1 912.00 | -1 840.00 | -1 384.14 |
| EBIT | 1 036.00 | 573.00 | 606.00 | -1 118.74 |
| Other financial income | 2.00 | 2.95 | ||
| Other financial expenses | -6.00 | -7.00 | -10.00 | -2.39 |
| Pre-tax profit | 1 030.00 | 566.00 | 598.00 | -1 118.18 |
| Income taxes | - 232.00 | - 127.00 | - 138.00 | |
| Net earnings | 798.00 | 439.00 | 460.00 | -1 118.18 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Participating interests | 62.00 | 61.70 | ||
| Investments total | 62.00 | 61.70 | ||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 675.00 | 1 218.00 | 82.20 | |
| Prepayments and accrued income | 7.00 | 3.00 | 3.00 | 9.71 |
| Current other receivables | 65.00 | 22.00 | 57.00 | 0.72 |
| Current deferred tax assets | 15.00 | |||
| Short term receivables total | 87.00 | 700.00 | 1 278.00 | 92.63 |
| Cash and bank deposits | 1 202.00 | 705.00 | 765.00 | 280.95 |
| Cash and cash equivalents | 1 202.00 | 705.00 | 765.00 | 280.95 |
| Balance sheet total (assets) | 1 289.00 | 1 405.00 | 2 105.00 | 435.28 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 472.00 | 100.00 | ||
| Retained earnings | - 472.00 | 326.00 | 664.00 | 1 124.35 |
| Profit of the financial year | 798.00 | 439.00 | 460.00 | -1 118.18 |
| Shareholders equity total | 838.00 | 805.00 | 1 264.00 | 46.17 |
| Non-current deferred tax liabilities | 247.00 | 112.00 | 138.00 | |
| Non-current liabilities total | 247.00 | 112.00 | 138.00 | |
| Current loans from credit institutions | 65.00 | 10.49 | ||
| Current trade creditors | 7.00 | 8.00 | 17.72 | |
| Current owed to participating | 34.57 | |||
| Current owed to group member | 28.00 | 2.00 | 91.69 | |
| Short-term deferred tax liabilities | 137.92 | |||
| Other non-interest bearing current liabilities | 176.00 | 481.00 | 628.00 | 96.72 |
| Current liabilities total | 204.00 | 488.00 | 703.00 | 389.11 |
| Balance sheet total (liabilities) | 1 289.00 | 1 405.00 | 2 105.00 | 435.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.