Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FREDERIK PEDERSEN ALU-GLAS A/S — Credit Rating and Financial Key Figures
CVR number: 12493681
Hjortevej 4, 7800 Skive
fp@fpgruppen.dk
tel: 86626911
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 938.00 | 9 796.00 | 11 161.22 | 7 788.93 | 8 607.84 |
| Costs of management | -4 004.11 | -4 476.35 | -5 131.50 | ||
| Costs of distribution | -5 051.35 | -5 453.20 | -5 581.85 | ||
| EBIT | 3 551.00 | 1 330.00 | 2 105.76 | -2 140.62 | -2 105.51 |
| Other financial income | 0.81 | 5.48 | 11.34 | ||
| Other financial expenses | - 433.27 | - 455.48 | - 447.97 | ||
| Pre-tax profit | 2 747.00 | 940.00 | 1 673.31 | -2 590.62 | -2 542.13 |
| Income taxes | - 372.70 | 565.15 | 557.00 | ||
| Net earnings | 2 747.00 | 940.00 | 1 300.60 | -2 025.47 | -1 985.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 40 895.00 | 44 945.00 | 48.00 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 7 959.50 | 6 780.27 | 6 191.53 | ||
| Advance payments | 295.15 | ||||
| Inventories total | 8 254.65 | 6 780.27 | 6 191.53 | ||
| Current trade debtors | 22 747.72 | 21 564.25 | 18 115.06 | ||
| Current amounts owed by group member comp. | 1 384.81 | 156.13 | 1 676.03 | ||
| Prepayments and accrued income | 202.34 | 330.17 | 519.56 | ||
| Current other receivables | 8 120.40 | 9 210.55 | 10 693.99 | ||
| Current deferred tax assets | 706.15 | 706.15 | |||
| Short term receivables total | 32 455.27 | 31 967.26 | 31 710.79 | ||
| Cash and bank deposits | 1 455.24 | 1 082.15 | 24.53 | ||
| Cash and cash equivalents | 1 455.24 | 1 082.15 | 24.53 | ||
| Balance sheet total (assets) | 40 895.00 | 44 945.00 | 42 165.15 | 39 829.68 | 37 974.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 10 880.00 | 9 120.00 | 1 200.00 | 1 200.00 | 1 200.00 |
| Shares repurchased | 1 000.00 | ||||
| Retained earnings | -2 747.00 | - 940.00 | 5 919.50 | 7 220.11 | 5 194.64 |
| Profit of the financial year | 2 747.00 | 940.00 | 1 300.60 | -2 025.47 | -1 985.13 |
| Shareholders equity total | 10 880.00 | 9 120.00 | 9 420.10 | 6 394.64 | 4 409.51 |
| Provisions | 4 030.70 | 3 528.00 | 2 863.00 | ||
| Non-current other liabilities | 3 669.69 | 3 678.20 | 3 696.15 | ||
| Non-current deferred tax liabilities | 103.70 | ||||
| Non-current liabilities total | 3 773.40 | 3 678.20 | 3 696.15 | ||
| Current loans from credit institutions | 3 372.16 | ||||
| Current trade creditors | 6 119.18 | 7 684.79 | 7 087.56 | ||
| Current owed to group member | 10 112.85 | 9 769.33 | 9 058.79 | ||
| Short-term deferred tax liabilities | 183.64 | 103.70 | |||
| Other non-interest bearing current liabilities | 7 255.95 | 6 471.49 | 5 979.20 | ||
| Accruals and deferred income | 1 269.33 | 2 199.53 | 1 508.49 | ||
| Current liabilities total | 24 940.95 | 26 228.84 | 27 006.19 | ||
| Balance sheet total (liabilities) | 10 880.00 | 9 120.00 | 42 165.15 | 39 829.68 | 37 974.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.