DT5023 ApS — Credit Rating and Financial Key Figures
CVR number: 39845083
Kastanievænget 2, 7800 Skive
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 83.11 | 632.78 | 565.31 | 556.68 | 558.13 |
| Employee benefit expenses | -62.86 | - 466.89 | - 480.77 | - 481.63 | - 532.87 |
| Total depreciation | -7.60 | -30.40 | -30.40 | -30.40 | -30.40 |
| EBIT | 12.64 | 135.49 | 54.15 | 44.65 | -5.13 |
| Other financial income | 0.06 | 0.06 | |||
| Other financial expenses | -0.88 | -8.40 | -9.40 | -8.37 | -1.88 |
| Pre-tax profit | 11.76 | 127.09 | 44.75 | 36.34 | -6.96 |
| Income taxes | -2.59 | -29.20 | -10.20 | -8.23 | 1.14 |
| Net earnings | 9.17 | 97.89 | 34.55 | 28.11 | -5.83 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 182.40 | 152.00 | 121.60 | 91.20 | 60.80 |
| Tangible assets total | 182.40 | 152.00 | 121.60 | 91.20 | 60.80 |
| Investments total | |||||
| Non-current loans receivable | 8.99 | ||||
| Non-current other receivables | 30.00 | 33.00 | 33.00 | 33.00 | 53.00 |
| Long term receivables total | 30.00 | 33.00 | 33.00 | 33.00 | 61.99 |
| Inventories total | |||||
| Current trade debtors | 53.33 | 54.05 | 67.93 | 73.09 | |
| Current other receivables | 40.00 | ||||
| Current deferred tax assets | 5.33 | ||||
| Short term receivables total | 40.00 | 53.33 | 54.05 | 67.93 | 78.42 |
| Cash and bank deposits | 42.26 | 126.79 | 97.46 | 32.00 | 5.11 |
| Cash and cash equivalents | 42.26 | 126.79 | 97.46 | 32.00 | 5.11 |
| Balance sheet total (assets) | 294.66 | 365.12 | 306.12 | 224.13 | 206.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 68.50 | ||||
| Other reserves | 2.29 | ||||
| Retained earnings | -2.29 | 9.17 | 38.56 | 73.12 | 101.23 |
| Profit of the financial year | 9.17 | 97.89 | 34.55 | 28.11 | -5.83 |
| Shareholders equity total | 9.17 | 147.06 | 181.62 | 141.23 | 135.40 |
| Provisions | 2.59 | 5.85 | 6.06 | 4.55 | 1.74 |
| Non-current loans from credit institutions | 74.23 | 30.16 | |||
| Non-current liabilities total | 74.23 | 30.16 | |||
| Current loans from credit institutions | 37.66 | 43.98 | 35.74 | ||
| Current trade creditors | 11.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Short-term deferred tax liabilities | 25.94 | 7.99 | 3.75 | ||
| Other non-interest bearing current liabilities | 160.00 | 102.13 | 64.71 | 64.61 | 59.18 |
| Current liabilities total | 208.66 | 182.05 | 118.44 | 78.35 | 69.18 |
| Balance sheet total (liabilities) | 294.66 | 365.12 | 306.12 | 224.13 | 206.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.