SABI INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 30209842
Klokkedalsvej 27, 8700 Horsens
sabiejendomme@hotmail.com
tel: 75643417
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| EBIT | -0.81 | -1.03 | -1.38 | -1.55 | -2.54 |
| Other financial income | 119.89 | 168.40 | 412.54 | 100.68 | 456.94 |
| Other financial expenses | -2.35 | -0.54 | -12.52 | -16.36 | -33.00 |
| Income from other inv. held as non-curr. assets | 23.73 | 1 955.87 | 388.98 | 1 113.68 | 608.51 |
| Pre-tax profit | 140.46 | 2 122.70 | 787.61 | 1 196.44 | 1 029.92 |
| Income taxes | -13.79 | -13.82 | -29.72 | -22.15 | - 140.85 |
| Net earnings | 126.66 | 2 108.89 | 757.89 | 1 174.29 | 889.07 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 3 417.62 | 5 373.49 | 5 362.47 | 6 276.15 | 6 584.66 |
| Investments total | 3 417.62 | 5 373.49 | 5 362.47 | 6 276.15 | 6 584.66 |
| Non-current loans receivable | 1 069.78 | 1 163.41 | 1 349.29 | 1 320.32 | 1 092.71 |
| Long term receivables total | 1 069.78 | 1 163.41 | 1 349.29 | 1 320.32 | 1 092.71 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 000.00 | 1 000.00 | |||
| Current other receivables | 26.21 | 31.83 | 17.50 | 9.99 | 12.93 |
| Short term receivables total | 1 026.22 | 1 031.83 | 17.50 | 9.99 | 12.93 |
| Other current investments | 20.97 | 93.14 | 2 360.33 | 3 375.28 | 4 237.71 |
| Cash and bank deposits | 197.45 | 129.05 | 86.44 | 126.93 | 17.94 |
| Cash and cash equivalents | 218.41 | 222.19 | 2 446.77 | 3 502.21 | 4 255.65 |
| Balance sheet total (assets) | 5 732.03 | 7 790.92 | 9 176.04 | 11 108.67 | 11 945.96 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 50.00 | 50.00 | 40.00 | 300.00 | 200.00 |
| Other reserves | 1 135.11 | 3 090.99 | 3 079.97 | 3 993.64 | 4 302.16 |
| Retained earnings | 4 295.26 | 2 416.05 | 4 495.95 | 4 040.16 | 4 705.94 |
| Profit of the financial year | 126.66 | 2 108.89 | 757.89 | 1 174.29 | 889.07 |
| Shareholders equity total | 5 732.03 | 7 790.92 | 8 498.81 | 9 633.10 | 10 222.17 |
| Non-current liabilities total | |||||
| Current owed to group member | 677.23 | 1 472.46 | 1 639.25 | ||
| Short-term deferred tax liabilities | 3.12 | 84.54 | |||
| Current liabilities total | 677.23 | 1 475.58 | 1 723.79 | ||
| Balance sheet total (liabilities) | 5 732.03 | 7 790.92 | 9 176.04 | 11 108.67 | 11 945.96 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.