Bring E-commerce & Logistics A/S — Credit Rating and Financial Key Figures
CVR number: 29390142
Ventrupparken 4, 2670 Greve
tel: 70203040
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 82 873.00 | 66 197.00 | 74 200.00 | 68 010.00 | 59 715.00 |
| Employee benefit expenses | -77 976.00 | -57 575.00 | -59 263.00 | -56 815.00 | -63 315.00 |
| Other operating expenses | -3 369.00 | ||||
| Total depreciation | -3 077.00 | -2 836.00 | -4 854.00 | -4 994.00 | -9 195.00 |
| EBIT | -1 549.00 | 5 786.00 | 10 083.00 | 6 201.00 | -12 795.00 |
| Other financial income | 7.00 | 6.00 | 10.00 | 332.00 | 1 739.00 |
| Other financial expenses | -68.00 | - 124.00 | -1 162.00 | - 988.00 | -1 238.00 |
| Pre-tax profit | -1 610.00 | 5 668.00 | 8 931.00 | 5 545.00 | -12 294.00 |
| Income taxes | 10 163.00 | 4 179.00 | -10 397.00 | ||
| Net earnings | -1 610.00 | 5 668.00 | 19 094.00 | 9 724.00 | -22 691.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 12 199.00 | 10 184.00 | 8 170.00 | 6 156.00 | |
| Intangible assets total | 12 199.00 | 10 184.00 | 8 170.00 | 6 156.00 | |
| Buildings | 8 919.00 | 8 536.00 | 3 585.00 | 2 294.00 | |
| Machinery and equipment | 232.00 | 2 529.00 | 2 532.00 | 5 322.00 | 3 729.00 |
| Tangible assets total | 232.00 | 11 448.00 | 11 068.00 | 8 907.00 | 6 023.00 |
| Other receivables | 2 078.00 | 6 573.00 | 6 843.00 | 7 208.00 | 7 226.00 |
| Investments total | 2 078.00 | 6 573.00 | 6 843.00 | 7 208.00 | 7 226.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 36 381.00 | 21 715.00 | 25 383.00 | 14 635.00 | 11 753.00 |
| Current amounts owed by group member comp. | 94 119.00 | 208 096.00 | 77 352.00 | 78 158.00 | 63 557.00 |
| Prepayments and accrued income | 3 011.00 | 3 697.00 | 8 930.00 | 9 444.00 | 7 751.00 |
| Current other receivables | 710.00 | 445.00 | 954.00 | 1 496.00 | 762.00 |
| Current deferred tax assets | 10 163.00 | 13 249.00 | 523.00 | ||
| Short term receivables total | 134 221.00 | 233 953.00 | 122 782.00 | 116 982.00 | 84 346.00 |
| Balance sheet total (assets) | 148 730.00 | 262 158.00 | 148 863.00 | 139 253.00 | 97 595.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 008.00 | 1 008.00 | 1 008.00 | 1 008.00 | 1 008.00 |
| Retained earnings | 103 408.00 | 101 798.00 | 15 467.00 | 34 561.00 | 44 285.00 |
| Profit of the financial year | -1 610.00 | 5 668.00 | 19 094.00 | 9 724.00 | -22 691.00 |
| Shareholders equity total | 102 806.00 | 108 474.00 | 35 569.00 | 45 293.00 | 22 602.00 |
| Provisions | 72 914.00 | 59 203.00 | 45 066.00 | 30 494.00 | |
| Non-current other liabilities | 1 745.00 | 3 369.00 | 1 834.00 | ||
| Non-current liabilities total | 1 745.00 | 3 369.00 | 1 834.00 | ||
| Current loans from credit institutions | 14 157.00 | 14 440.00 | 14 729.00 | 15 023.00 | |
| Current trade creditors | 20 689.00 | 21 876.00 | 25 175.00 | 26 048.00 | 20 831.00 |
| Current owed to group member | 80.00 | 123.00 | |||
| Other non-interest bearing current liabilities | 23 490.00 | 33 595.00 | 6 110.00 | 2 990.00 | 3 411.00 |
| Accruals and deferred income | 7 693.00 | 6 409.00 | 5 127.00 | 5 234.00 | |
| Current liabilities total | 44 179.00 | 77 401.00 | 52 257.00 | 48 894.00 | 44 499.00 |
| Balance sheet total (liabilities) | 148 730.00 | 262 158.00 | 148 863.00 | 139 253.00 | 97 595.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.