f H Fjellerup ApS — Credit Rating and Financial Key Figures
CVR number: 45209415
Kornblomstvej 20, 8585 Glesborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 52.10 | 51.76 | 45.98 | 44.87 | -9.39 |
| Total depreciation | -12.48 | -12.48 | -12.48 | -12.48 | -12.48 |
| EBIT | 39.63 | 39.28 | 33.50 | 32.39 | -21.87 |
| Other financial income | 38.89 | 17.39 | 138.21 | 93.15 | 191.45 |
| Other financial expenses | -0.11 | -1.20 | -1.15 | -2.61 | -1.32 |
| Income from other inv. held as non-curr. assets | 3.64 | 3.63 | |||
| Pre-tax profit | 82.05 | 59.10 | 170.56 | 122.93 | 168.25 |
| Income taxes | -17.98 | -12.98 | -41.69 | -27.35 | -41.02 |
| Net earnings | 64.07 | 46.12 | 128.88 | 95.58 | 127.23 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 361.53 | 349.05 | 336.57 | 324.10 | 311.62 |
| Tangible assets total | 361.53 | 349.05 | 336.57 | 324.10 | 311.62 |
| Investments total | -0.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6.00 | 6.00 | 6.00 | 8.54 | 13.71 |
| Current other receivables | 75.00 | 75.00 | 50.00 | 25.00 | 25.00 |
| Short term receivables total | 81.00 | 81.00 | 56.00 | 33.54 | 38.71 |
| Other current investments | 168.19 | 185.58 | 319.72 | 408.03 | 303.67 |
| Cash and bank deposits | 167.02 | 158.21 | 140.78 | 116.73 | 301.31 |
| Cash and cash equivalents | 335.21 | 343.79 | 460.51 | 524.76 | 604.98 |
| Balance sheet total (assets) | 777.74 | 773.84 | 853.08 | 882.40 | 955.30 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 151.00 | 151.00 | 151.00 | 151.00 | 151.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | 61.00 |
| Retained earnings | 454.95 | 462.53 | 451.45 | 521.42 | 556.01 |
| Profit of the financial year | 64.07 | 46.12 | 128.88 | 95.58 | 127.23 |
| Shareholders equity total | 725.33 | 716.15 | 788.52 | 826.91 | 895.24 |
| Provisions | 28.36 | 25.79 | 23.21 | 20.64 | 21.75 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 8.98 | 8.78 | 32.08 | 22.85 | 26.55 |
| Other non-interest bearing current liabilities | 15.07 | 23.12 | 9.26 | 12.00 | 11.76 |
| Current liabilities total | 24.05 | 31.90 | 41.34 | 34.85 | 38.31 |
| Balance sheet total (liabilities) | 777.74 | 773.84 | 853.08 | 882.40 | 955.30 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.