FOOTBALL-SCOUTING AND CONSULTING ApS — Credit Rating and Financial Key Figures
CVR number: 34902534
Nørre Alle 23, 7100 Vejle
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 778.32 | 4 739.52 | 3 054.38 | 2 474.49 | 958.27 |
| Employee benefit expenses | -2 693.78 | -3 401.21 | -2 963.22 | -2 255.07 | - 393.63 |
| Total depreciation | -41.05 | -39.20 | -40.97 | -17.72 | -16.90 |
| EBIT | 43.49 | 1 299.11 | 50.19 | 201.70 | 547.73 |
| Other financial income | 3.88 | 4.90 | 9.28 | 9.66 | 114.50 |
| Other financial expenses | -1.12 | -21.09 | -20.45 | -7.38 | -0.79 |
| Pre-tax profit | 46.25 | 1 282.92 | 39.02 | 203.98 | 661.44 |
| Income taxes | -12.54 | - 292.69 | -14.36 | -51.49 | - 150.46 |
| Net earnings | 33.70 | 990.23 | 24.66 | 152.50 | 510.97 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 87.06 | 47.86 | 61.89 | 44.17 | 27.27 |
| Tangible assets total | 87.06 | 47.86 | 61.89 | 44.17 | 27.27 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 250.00 | 250.00 | 250.00 | ||
| Current amounts owed by group member comp. | 179.54 | 180.06 | 207.64 | 186.28 | |
| Current other receivables | 918.00 | 1 118.00 | 1 451.33 | 1 493.18 | 1 320.57 |
| Current deferred tax assets | 20.08 | 4.96 | 7.08 | 5.80 | 5.64 |
| Short term receivables total | 1 188.08 | 1 302.50 | 1 888.47 | 1 956.62 | 1 512.49 |
| Cash and bank deposits | 1 445.42 | 3 400.95 | 393.20 | 554.31 | 1 737.69 |
| Cash and cash equivalents | 1 445.42 | 3 400.95 | 393.20 | 554.31 | 1 737.69 |
| Balance sheet total (assets) | 2 720.56 | 4 751.31 | 2 343.57 | 2 555.10 | 3 277.45 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 1 087.44 | 1 121.14 | 2 111.37 | 2 136.04 | 2 288.53 |
| Profit of the financial year | 33.70 | 990.23 | 24.66 | 152.50 | 510.97 |
| Shareholders equity total | 1 201.14 | 2 191.37 | 2 216.04 | 2 368.53 | 2 879.51 |
| Non-current other liabilities | 5.10 | ||||
| Non-current liabilities total | 5.10 | ||||
| Current trade creditors | 30.50 | 100.50 | 20.03 | 110.57 | 229.45 |
| Current owed to group member | 2.80 | ||||
| Short-term deferred tax liabilities | 25.69 | 277.57 | 16.47 | 50.21 | 150.30 |
| Other non-interest bearing current liabilities | 1 460.43 | 2 181.87 | 85.92 | 25.79 | 18.19 |
| Current liabilities total | 1 519.42 | 2 559.94 | 122.43 | 186.57 | 397.94 |
| Balance sheet total (liabilities) | 2 720.56 | 4 751.31 | 2 343.57 | 2 555.10 | 3 277.45 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.