M Rosenbek Holding ApS — Credit Rating and Financial Key Figures
CVR number: 41658088
Tiselholtvej 18, 5882 Vejstrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3.45 | -3.13 | -3.63 | -3.88 | -4.25 |
| EBIT | -3.45 | -3.13 | -3.63 | -3.88 | -4.25 |
| Other financial income | 12.77 | 7.66 | 7.67 | 20.83 | 22.40 |
| Other financial expenses | -1.19 | -1.30 | -3.38 | -3.62 | |
| Net income from associates (fin.) | - 249.52 | - 281.46 | - 433.88 | -20.83 | -21.90 |
| Pre-tax profit | - 240.19 | - 278.12 | - 431.14 | -7.26 | -7.38 |
| Income taxes | -2.05 | -0.73 | -0.62 | -2.99 | -3.19 |
| Net earnings | - 242.23 | - 278.84 | - 431.75 | -10.25 | -10.57 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 329.65 | 48.19 | |||
| Investments total | 329.65 | 48.19 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 384.32 | 388.47 | |||
| Short term receivables total | 384.32 | 388.47 | |||
| Cash and bank deposits | 0.37 | 5.05 | 0.40 | 0.26 | |
| Cash and cash equivalents | 0.37 | 5.05 | 0.40 | 0.26 | |
| Balance sheet total (assets) | 713.96 | 437.03 | 5.05 | 0.40 | 0.26 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 851.76 | 609.52 | 330.68 | - 101.07 | - 111.32 |
| Profit of the financial year | - 242.23 | - 278.84 | - 431.75 | -10.25 | -10.57 |
| Shareholders equity total | 649.52 | 370.68 | -61.07 | -71.32 | -81.89 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.00 | 3.00 | 3.00 | 3.00 | 7.25 |
| Current owed to participating | 39.69 | 40.48 | 41.29 | 43.52 | 45.92 |
| Short-term deferred tax liabilities | 2.05 | 2.77 | 1.34 | 3.61 | 6.18 |
| Other non-interest bearing current liabilities | 19.70 | 20.10 | 20.49 | 21.60 | 22.79 |
| Current liabilities total | 64.44 | 66.35 | 66.12 | 71.72 | 82.15 |
| Balance sheet total (liabilities) | 713.96 | 437.03 | 5.05 | 0.40 | 0.26 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.