FLOS SCANDINAVIA A/S — Credit Rating and Financial Key Figures
CVR number: 12089937
Kuglegårdsvej 13, 1434 København K
tel: 33886000
Income statement (kDKK)
2016 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 32 138.26 |
Employee benefit expenses | -14 087.90 |
Other operating expenses | -42.72 |
Total depreciation | - 887.26 |
EBIT | 17 120.39 |
Other financial income | 203.59 |
Other financial expenses | -1 107.45 |
Pre-tax profit | 16 216.53 |
Income taxes | -3 451.14 |
Net earnings | 12 765.40 |
Assets (kDKK)
2016 | |
---|---|
Intangible assets total | |
Buildings | 1 515.50 |
Machinery and equipment | 1 965.19 |
Tangible assets total | 3 480.69 |
Investments total | |
Long term receivables total | |
Finished products/goods | 5 665.57 |
Inventories total | 5 665.57 |
Current trade debtors | 13 656.90 |
Current amounts owed by group member comp. | 9 713.44 |
Prepayments and accrued income | 394.75 |
Current other receivables | 459.92 |
Current deferred tax assets | 543.94 |
Short term receivables total | 24 768.95 |
Cash and bank deposits | 22 947.94 |
Cash and cash equivalents | 22 947.94 |
Balance sheet total (assets) | 56 863.15 |
Equity and liabilities (kDKK)
2016 | |
---|---|
Share capital | 1 428.50 |
Shares repurchased | 12 000.00 |
Retained earnings | 11 496.99 |
Profit of the financial year | 12 765.40 |
Shareholders equity total | 37 690.89 |
Provisions | 38.22 |
Non-current liabilities total | |
Current loans from credit institutions | 1.15 |
Advances received | 1 037.65 |
Current trade creditors | 360.13 |
Current owed to group member | 8 461.08 |
Short-term deferred tax liabilities | 2 767.81 |
Other non-interest bearing current liabilities | 6 506.21 |
Current liabilities total | 19 134.04 |
Balance sheet total (liabilities) | 56 863.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.