Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Capnor Connery BidCo A/S — Credit Rating and Financial Key Figures
CVR number: 39452863
Østbanegade 135, 2100 København Ø
info@conscia.dk
tel: 70207780
www.conscia.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 651.00 | -22 593.00 | 22 506.00 | -31 323.00 | 13 811.00 |
| Employee benefit expenses | -22 063.00 | -26 743.00 | |||
| Total depreciation | -13 237.00 | -9 794.00 | |||
| EBIT | -24 729.00 | -54 984.00 | -8 652.00 | -66 623.00 | -22 726.00 |
| Other financial income | 110 115.00 | 281 061.00 | |||
| Other financial expenses | - 266 480.00 | - 446 114.00 | |||
| Pre-tax profit | -58 716.00 | - 121 053.00 | - 109 771.00 | - 222 988.00 | - 187 779.00 |
| Income taxes | 16 664.00 | 783.00 | |||
| Net earnings | -58 716.00 | - 121 053.00 | - 109 771.00 | - 206 324.00 | - 186 996.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 11 588.00 | 9 149.00 | |||
| Intangible rights | 47 333.00 | 77 334.00 | |||
| Intangible assets total | 58 921.00 | 86 483.00 | |||
| Machinery and equipment | 611.00 | 1 474.00 | |||
| Tangible assets total | 611.00 | 1 474.00 | |||
| Holdings in group member companies | 2 139 691.00 | 3 621 392.00 | |||
| Investments total | 3 330 438.00 | 3 374 692.00 | 3 491 462.00 | 2 139 691.00 | 3 621 392.00 |
| Non-curr. owed by group member comp. | 19 393.00 | 17 649.00 | |||
| Long term receivables total | 19 393.00 | 17 649.00 | |||
| Inventories total | |||||
| Current trade debtors | 32.00 | ||||
| Current amounts owed by group member comp. | 1 195 362.00 | 4 452 798.00 | |||
| Prepayments and accrued income | 5 305.00 | 5 605.00 | |||
| Current other receivables | 7 146.00 | 2 242.00 | |||
| Current deferred tax assets | 16 337.00 | 19 393.00 | |||
| Short term receivables total | 1 224 182.00 | 4 480 038.00 | |||
| Balance sheet total (assets) | 3 330 438.00 | 3 374 692.00 | 3 491 462.00 | 3 442 798.00 | 8 207 036.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 490 070.00 | 1 388 362.00 | 1 278 591.00 | 1 717.00 | 1 717.00 |
| Other reserves | 9 038.00 | 7 135.00 | |||
| Retained earnings | 58 716.00 | 121 053.00 | 109 771.00 | 1 267 836.00 | 1 627 713.00 |
| Profit of the financial year | -58 716.00 | - 121 053.00 | - 109 771.00 | - 206 324.00 | - 186 996.00 |
| Shareholders equity total | 1 490 070.00 | 1 388 362.00 | 1 278 591.00 | 1 072 267.00 | 1 449 569.00 |
| Provisions | 13 875.00 | ||||
| Non-current loans from credit institutions | 1 748 888.00 | 6 187 064.00 | |||
| Non-current liabilities total | 1 748 888.00 | 6 187 064.00 | |||
| Current loans from credit institutions | 262 687.00 | 222 371.00 | |||
| Current trade creditors | 5 884.00 | 15 112.00 | |||
| Current owed to group member | 309 296.00 | 289 238.00 | |||
| Other non-interest bearing current liabilities | 43 776.00 | 29 807.00 | |||
| Current liabilities total | 621 643.00 | 556 528.00 | |||
| Balance sheet total (liabilities) | 1 490 070.00 | 1 388 362.00 | 1 278 591.00 | 3 442 798.00 | 8 207 036.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.