EJENDOMSSELSKABET BRENDSTRUPGÅRDSVEJ 29 A/S ÅRHUS — Credit Rating and Financial Key Figures
CVR number: 31412382
Ved Skoven 35, 8541 Skødstrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 618.04 | 3 670.06 | 3 536.55 | 4 075.56 | 4 201.35 |
| Other operating expenses | -1.42 | -26.00 | |||
| Total depreciation | -4.33 | -26.00 | -6.50 | ||
| Reduction in value of non-current assets | 468.67 | - 213.24 | 1 250.00 | ||
| EBIT | 3 613.71 | 3 644.06 | 3 997.31 | 3 862.32 | 5 425.35 |
| Other financial income | 6.08 | ||||
| Other financial expenses | - 655.60 | - 630.14 | - 563.39 | - 674.03 | - 645.13 |
| Pre-tax profit | 2 958.11 | 3 013.92 | 3 440.00 | 3 188.29 | 4 780.22 |
| Income taxes | - 650.78 | - 663.71 | - 756.81 | - 730.75 | -1 028.27 |
| Net earnings | 2 307.33 | 2 350.21 | 2 683.19 | 2 457.55 | 3 751.95 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 63 744.57 | ||||
| Buildings | 63 744.57 | 64 213.24 | 64 000.00 | 65 250.00 | |
| Machinery and equipment | 125.67 | 99.67 | |||
| Tangible assets total | 63 870.23 | 63 844.23 | 64 213.24 | 64 000.00 | 65 250.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 8.49 | 567.74 | 581.87 | 633.77 | 648.21 |
| Prepayments and accrued income | 51.00 | 89.39 | 0.00 | 53.14 | 107.83 |
| Short term receivables total | 59.49 | 657.14 | 581.87 | 686.90 | 756.05 |
| Cash and bank deposits | 387.00 | 1 136.50 | 413.67 | 22.76 | 264.95 |
| Cash and cash equivalents | 387.00 | 1 136.50 | 413.67 | 22.76 | 264.95 |
| Balance sheet total (assets) | 64 316.72 | 65 637.87 | 65 208.78 | 64 709.66 | 66 271.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Share premium account | 1 525.22 | 1 525.22 | 1 525.22 | 1 525.22 | |
| Shares repurchased | 23 000.00 | ||||
| Retained earnings | 15 970.86 | 18 278.19 | 20 628.40 | 23 311.59 | 4 294.35 |
| Profit of the financial year | 2 307.33 | 2 350.21 | 2 683.19 | 2 457.55 | 3 751.95 |
| Shareholders equity total | 20 803.41 | 23 153.62 | 25 836.81 | 28 294.35 | 32 046.30 |
| Provisions | 7 880.87 | 8 291.28 | 8 811.83 | 9 180.69 | 9 878.48 |
| Non-current loans from credit institutions | 25 673.99 | 23 423.34 | 21 190.86 | 18 957.13 | 16 736.92 |
| Non-current owed to group member | 6 319.35 | 6 683.48 | 5 083.15 | 3 757.82 | 2 925.33 |
| Non-current other liabilities | 845.00 | 845.00 | 845.00 | 845.00 | 845.00 |
| Non-current deferred tax liabilities | 233.82 | 253.30 | 236.26 | 361.88 | 330.48 |
| Non-current liabilities total | 33 072.15 | 31 205.12 | 27 355.27 | 23 921.84 | 20 837.74 |
| Current loans from credit institutions | 2 225.00 | 2 255.00 | 2 249.55 | 2 263.80 | 2 264.00 |
| Short-term deferred tax liabilities | 253.30 | 236.26 | 361.88 | ||
| Other non-interest bearing current liabilities | 331.88 | 732.86 | 236.54 | 305.70 | 364.04 |
| Accruals and deferred income | 3.41 | 465.49 | 507.02 | 518.57 | |
| Current liabilities total | 2 560.29 | 2 987.86 | 3 204.88 | 3 312.78 | 3 508.48 |
| Balance sheet total (liabilities) | 64 316.72 | 65 637.87 | 65 208.78 | 64 709.66 | 66 271.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.