BRDR. DAHL EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 67260511
Vester Ringgade 12, Ølby 7600 Struer
tel: 97854777
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 765.95 | 1 803.95 | 1 803.95 | 1 794.39 | 1 668.68 |
| Costs of management | - 858.46 | - 924.02 | - 911.82 | - 972.93 | - 948.11 |
| EBIT | 907.49 | 879.94 | 892.13 | 821.46 | 720.57 |
| Other financial income | 443.03 | 423.85 | 400.17 | 409.18 | 1 064.54 |
| Other financial expenses | - 391.73 | - 295.82 | - 240.10 | - 220.34 | - 210.75 |
| Pre-tax profit | 958.79 | 1 007.97 | 1 052.20 | 1 010.30 | 1 574.36 |
| Income taxes | - 210.91 | - 221.75 | - 231.48 | - 225.23 | - 346.36 |
| Net earnings | 747.88 | 786.22 | 820.71 | 785.07 | 1 228.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 11 165.96 | 10 614.22 | 10 062.47 | 9 510.72 | 9 353.43 |
| Buildings | 1 884.57 | 1 637.41 | 1 339.25 | 1 092.24 | 845.22 |
| Tangible assets total | 13 050.54 | 12 251.63 | 11 401.72 | 10 602.95 | 10 198.64 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 20 715.00 | 19 782.14 | 19 941.35 | 20 510.37 | 21 731.27 |
| Short term receivables total | 20 715.00 | 19 782.14 | 19 941.35 | 20 510.37 | 21 731.27 |
| Cash and bank deposits | 73.46 | 34.60 | 34.98 | 35.86 | 35.47 |
| Cash and cash equivalents | 73.46 | 34.60 | 34.98 | 35.86 | 35.47 |
| Balance sheet total (assets) | 33 839.00 | 32 068.38 | 31 378.05 | 31 149.18 | 31 965.39 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 3 379.19 | 3 249.22 | 3 119.26 | 2 989.29 | 2 859.32 |
| Retained earnings | 16 555.17 | 17 547.86 | 18 674.52 | 19 666.28 | 20 572.14 |
| Profit of the financial year | 747.88 | 786.22 | 820.71 | 785.07 | 1 228.00 |
| Shareholders equity total | 21 182.24 | 22 083.29 | 23 114.49 | 23 940.64 | 25 159.46 |
| Provisions | 2 060.18 | 1 993.74 | 1 904.89 | 1 802.40 | 1 740.89 |
| Non-current loans from credit institutions | 3 170.71 | 2 409.34 | 1 583.52 | 996.63 | 671.86 |
| Non-current accruals and deferred income | 134.58 | ||||
| Non-current other liabilities | 126.00 | 360.00 | |||
| Non-current liabilities total | 3 170.71 | 2 409.34 | 1 583.52 | 1 122.63 | 1 166.44 |
| Current loans from credit institutions | 692.23 | 690.47 | 626.08 | 552.79 | 345.71 |
| Current trade creditors | 74.29 | 18.50 | 18.50 | 23.40 | 293.18 |
| Current owed to participating | 6 143.92 | 4 432.58 | 3 618.50 | 3 250.29 | 2 720.74 |
| Current owed to group member | 207.05 | ||||
| Short-term deferred tax liabilities | 230.27 | 320.58 | 379.70 | 339.31 | 405.28 |
| Other non-interest bearing current liabilities | 78.11 | 119.87 | 132.37 | 117.72 | 133.69 |
| Current liabilities total | 7 425.87 | 5 582.01 | 4 775.15 | 4 283.51 | 3 898.60 |
| Balance sheet total (liabilities) | 33 839.00 | 32 068.38 | 31 378.05 | 31 149.18 | 31 965.39 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.