MEDIE PARTNER DANMARK ApS — Credit Rating and Financial Key Figures
CVR number: 34589062
Lyngbakken 18, Alsønderup 3400 Hillerød
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 250.11 | 509.10 | -89.74 | -13.95 | 72.91 |
| Employee benefit expenses | - 172.25 | - 207.32 | - 136.99 | - 118.42 | -78.66 |
| Total depreciation | -9.28 | -9.28 | -8.51 | ||
| EBIT | 68.58 | 292.50 | - 235.24 | - 132.37 | -5.75 |
| Other financial income | 35.49 | 1.91 | 5.37 | 2.04 | |
| Other financial expenses | - 504.05 | -55.64 | -0.87 | -7.96 | 49.51 |
| Pre-tax profit | - 399.98 | 238.77 | - 230.74 | - 140.33 | 45.80 |
| Income taxes | -23.65 | -53.04 | 49.87 | 78.20 | -50.49 |
| Net earnings | - 423.63 | 185.73 | - 180.87 | -62.13 | -4.69 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 17.79 | 8.51 | |||
| Tangible assets total | 17.79 | 8.51 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 53.77 | 96.24 | 66.12 | 18.63 | 10.52 |
| Inventories total | 53.77 | 96.24 | 66.12 | 18.63 | 10.52 |
| Current trade debtors | 13.12 | 152.86 | 2.45 | 11.80 | 0.22 |
| Current amounts owed by group member comp. | 65.68 | 109.00 | |||
| Prepayments and accrued income | 26.40 | 26.40 | 26.40 | ||
| Current other receivables | 0.24 | 4.44 | 176.32 | 129.35 | |
| Current deferred tax assets | 0.55 | 50.42 | |||
| Short term receivables total | 105.20 | 289.06 | 83.71 | 188.12 | 129.57 |
| Other current investments | 152.52 | ||||
| Cash and bank deposits | 373.27 | 21.00 | 153.17 | 46.15 | 73.75 |
| Cash and cash equivalents | 373.27 | 173.52 | 153.17 | 46.15 | 73.75 |
| Balance sheet total (assets) | 550.02 | 567.32 | 303.00 | 252.89 | 213.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 581.94 | 158.31 | 344.04 | 163.17 | 101.04 |
| Profit of the financial year | - 423.63 | 185.73 | - 180.87 | -62.13 | -4.69 |
| Shareholders equity total | 238.31 | 424.04 | 243.17 | 181.04 | 176.35 |
| Provisions | 0.68 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 19.80 | 27.73 | 18.92 | 20.24 | |
| Current owed to participating | 37.68 | ||||
| Current owed to group member | 12.69 | 12.69 | 12.69 | ||
| Short-term deferred tax liabilities | 24.62 | 53.11 | 2.73 | ||
| Other non-interest bearing current liabilities | 266.61 | 62.44 | 25.48 | 1.24 | 24.80 |
| Current liabilities total | 311.03 | 143.28 | 59.82 | 71.85 | 37.49 |
| Balance sheet total (liabilities) | 550.02 | 567.32 | 303.00 | 252.89 | 213.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.