Kløverbo Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40547762
Trianglen 4, 2100 København Ø
tel: 20276933
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -35.92 | -5.60 | -12.83 | -49.23 | -39.54 |
| EBIT | -35.92 | -5.60 | -12.83 | -49.23 | -39.54 |
| Other financial income | 1 000.00 | 13.10 | 49.04 | ||
| Other financial expenses | - 195.17 | -8.88 | -53.37 | - 113.36 | |
| Reduction non-current investment assets | - 659.75 | - 109.70 | |||
| Net income from associates (fin.) | 1 500.00 | ||||
| Pre-tax profit | -35.92 | 799.23 | 831.64 | - 163.25 | - 152.90 |
| Income taxes | 1.03 | - 278.08 | - 161.09 | 201.03 | -14.30 |
| Net earnings | -34.89 | 521.14 | 670.56 | 37.77 | - 167.20 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 048.45 | 1 857.52 | 1 197.78 | 1 197.78 | 1 197.78 |
| Investments total | 2 048.45 | 1 857.52 | 1 197.78 | 1 197.78 | 1 197.78 |
| Non-current loans receivable | 2 237.64 | ||||
| Non-current other receivables | 5 513.64 | 6 266.37 | |||
| Long term receivables total | 2 237.64 | 5 513.64 | 6 266.37 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 291.21 | ||||
| Current other receivables | 188.80 | 5.93 | |||
| Current deferred tax assets | 1.03 | 179.50 | 164.43 | ||
| Short term receivables total | 1.03 | 480.01 | 185.43 | 164.43 | |
| Cash and bank deposits | 420.01 | 8.28 | -0.00 | ||
| Cash and cash equivalents | 420.01 | 8.28 | -0.00 | ||
| Balance sheet total (assets) | 2 049.48 | 2 757.54 | 3 443.69 | 6 896.84 | 7 628.58 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 2 008.45 | 2 008.45 | 2 008.45 | 2 008.45 | 2 008.45 |
| Shares repurchased | 113.00 | 236.40 | |||
| Other reserves | - 114.40 | ||||
| Retained earnings | - 258.49 | 262.65 | 818.81 | 620.18 | |
| Profit of the financial year | -34.89 | 521.14 | 670.56 | 37.77 | - 167.20 |
| Shareholders equity total | 2 013.56 | 2 424.10 | 2 981.66 | 2 905.03 | 2 623.43 |
| Non-current deferred tax liabilities | 1 000.00 | 1 000.00 | |||
| Non-current liabilities total | 1 000.00 | 1 000.00 | |||
| Current loans from credit institutions | 730.00 | 1 377.25 | |||
| Current owed to participating | 110.60 | 110.60 | 98.65 | 98.05 | |
| Current owed to group member | 31.92 | 273.79 | 2 078.97 | 2 414.98 | |
| Short-term deferred tax liabilities | 217.84 | 68.72 | 69.75 | 100.43 | |
| Other non-interest bearing current liabilities | 4.00 | 5.00 | 8.93 | 14.43 | 14.43 |
| Current liabilities total | 35.92 | 333.44 | 462.03 | 2 991.80 | 4 005.15 |
| Balance sheet total (liabilities) | 2 049.48 | 2 757.54 | 3 443.69 | 6 896.84 | 7 628.58 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.