Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SKØDSTRUP TRÆDREJERI AF 1986 ApS — Credit Rating and Financial Key Figures
CVR number: 10272181
Grenåvej 19 C, Bjødstrup 8410 Rønde
tel: 86371633
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 715.67 | 15 414.73 | 8 821.93 | 7 956.28 | 7 069.22 |
| Employee benefit expenses | -4 451.01 | -5 374.91 | -5 302.20 | -4 724.70 | -4 199.73 |
| Other operating expenses | -1.06 | -3.40 | |||
| Total depreciation | - 123.48 | -1 641.72 | -1 843.46 | - 606.63 | - 668.20 |
| EBIT | 13 140.11 | 8 398.09 | 1 672.87 | 2 624.96 | 2 201.29 |
| Other financial income | 137.87 | 176.77 | 94.54 | 89.71 | 155.38 |
| Other financial expenses | - 155.14 | - 174.08 | - 167.85 | - 151.14 | -96.26 |
| Pre-tax profit | 13 122.85 | 8 400.78 | 1 599.56 | 2 563.52 | 2 260.41 |
| Income taxes | -2 887.01 | -1 848.16 | - 351.69 | - 564.63 | - 498.87 |
| Net earnings | 10 235.84 | 6 552.62 | 1 247.88 | 1 998.89 | 1 761.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 72.03 | 72.03 | |||
| Buildings | 6 394.55 | 7 499.98 | 5 656.41 | 6 463.32 | 5 795.12 |
| Advance payments and construction in progress | 141.00 | 129.20 | |||
| Tangible assets total | 6 607.58 | 7 572.01 | 5 785.61 | 6 463.32 | 5 795.12 |
| Investments total | 130.00 | 130.00 | 130.00 | 130.00 | 130.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 2 674.10 | 2 810.23 | 2 840.30 | 2 536.75 | 3 053.51 |
| Advance payments | 142.74 | ||||
| Inventories total | 2 674.10 | 2 952.97 | 2 840.30 | 2 536.75 | 3 053.51 |
| Current trade debtors | 4 510.65 | 4 707.26 | 3 720.00 | 3 118.56 | 3 507.91 |
| Prepayments and accrued income | 285.91 | 42.93 | 37.53 | 62.29 | 355.41 |
| Current other receivables | 4 332.30 | 2 539.73 | 2 159.52 | 56.57 | |
| Short term receivables total | 9 128.86 | 7 289.93 | 3 757.52 | 5 340.37 | 3 919.90 |
| Cash and bank deposits | 4 558.64 | 6 206.92 | 6 385.34 | 5 642.02 | 5 250.31 |
| Cash and cash equivalents | 4 558.64 | 6 206.92 | 6 385.34 | 5 642.02 | 5 250.31 |
| Balance sheet total (assets) | 23 099.18 | 24 151.83 | 18 898.78 | 20 112.47 | 18 148.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 4 500.00 | 4 500.00 | 1 200.00 | 1 500.00 | 2 000.00 |
| Retained earnings | -3 661.17 | 2 074.67 | 7 427.28 | 7 175.16 | 7 174.05 |
| Profit of the financial year | 10 235.84 | 6 552.62 | 1 247.88 | 1 998.89 | 1 761.55 |
| Shareholders equity total | 11 574.67 | 13 627.28 | 10 375.16 | 11 174.05 | 11 435.59 |
| Provisions | 1 410.30 | 1 544.14 | 1 173.90 | 1 157.77 | 1 144.72 |
| Non-current liabilities total | |||||
| Current trade creditors | 2 120.79 | 929.22 | 349.02 | 565.08 | 1 125.82 |
| Current owed to participating | 5 556.38 | 5 661.21 | |||
| Current owed to group member | 5 774.43 | 3 735.01 | |||
| Short-term deferred tax liabilities | 1 395.84 | 1 615.33 | 621.93 | 430.76 | 186.92 |
| Other non-interest bearing current liabilities | 6 597.57 | 879.48 | 717.56 | 878.06 | 520.47 |
| Accruals and deferred income | 132.32 | 0.31 | |||
| Current liabilities total | 10 114.21 | 8 980.40 | 7 349.72 | 7 780.64 | 5 568.52 |
| Balance sheet total (liabilities) | 23 099.18 | 24 151.83 | 18 898.78 | 20 112.47 | 18 148.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.