Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PER DALAGER SØRENSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32644872
Grimlundvej 6, 6880 Tarm
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 108.16 | - 103.62 | - 101.86 | - 102.49 | -65.26 |
| Total depreciation | -13.33 | -13.33 | -13.33 | -13.33 | -13.33 |
| EBIT | - 121.50 | - 116.96 | - 115.19 | - 115.82 | -78.59 |
| Other financial income | 1 130.47 | 123.70 | 116.24 | 743.31 | 361.69 |
| Other financial expenses | -10.01 | - 914.56 | -12.36 | -19.81 | -17.08 |
| Net income from associates (fin.) | 971.51 | 1 222.17 | 1 287.79 | 1 245.90 | 1 016.01 |
| Pre-tax profit | 1 970.47 | 314.35 | 1 276.48 | 1 853.57 | 1 282.03 |
| Income taxes | - 220.14 | 1.81 | 2.11 | 2.29 | 1.95 |
| Net earnings | 1 750.33 | 316.16 | 1 278.59 | 1 855.86 | 1 283.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 102.22 | 88.89 | 75.56 | 62.23 | 48.89 |
| Tangible assets total | 102.22 | 88.89 | 75.56 | 62.23 | 48.89 |
| Participating interests | 7 780.10 | 7 752.27 | 7 790.05 | 7 785.95 | 7 409.81 |
| Investments total | 7 780.10 | 7 752.27 | 7 790.05 | 7 785.95 | 7 409.81 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 798.29 | 1 261.49 | 1 258.59 | 1 949.54 | 1 862.56 |
| Current other receivables | 133.36 | 76.46 | 30.00 | 30.00 | 30.00 |
| Current deferred tax assets | 54.38 | 54.87 | 89.42 | ||
| Short term receivables total | 931.65 | 1 337.95 | 1 342.97 | 2 034.40 | 1 981.98 |
| Other current investments | 6 020.95 | 5 176.42 | 5 269.75 | 5 906.85 | 7 103.65 |
| Cash and bank deposits | 1 106.87 | 1 322.91 | 2 203.69 | 60.25 | 280.12 |
| Cash and cash equivalents | 7 127.82 | 6 499.33 | 7 473.45 | 5 967.10 | 7 383.77 |
| Balance sheet total (assets) | 15 941.79 | 15 678.44 | 16 682.03 | 15 849.68 | 16 824.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 4 000.00 | 257.00 | |
| Other reserves | 6 060.10 | 5 657.27 | 5 695.05 | 5 690.95 | 5 212.81 |
| Retained earnings | 7 665.49 | 9 254.26 | 5 532.63 | 6 815.32 | 8 770.32 |
| Profit of the financial year | 1 750.33 | 316.16 | 1 278.59 | 1 855.86 | 1 283.98 |
| Shareholders equity total | 15 713.92 | 15 467.08 | 16 631.27 | 14 487.13 | 15 649.11 |
| Provisions | 18.08 | 16.25 | 14.14 | 11.83 | 9.36 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3.30 | 7.71 | 0.83 | ||
| Current owed to participating | 18.63 | 18.91 | 1 340.72 | 1 154.90 | |
| Short-term deferred tax liabilities | 176.73 | 166.48 | 0.24 | ||
| Other non-interest bearing current liabilities | 29.75 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current liabilities total | 209.79 | 195.11 | 36.62 | 1 350.72 | 1 165.98 |
| Balance sheet total (liabilities) | 15 941.79 | 15 678.44 | 16 682.03 | 15 849.68 | 16 824.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.