One Color Games ApS — Credit Rating and Financial Key Figures
CVR number: 37691143
Caprivej 12, 2300 København S
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.80 | -12.41 | -38.57 | -16.29 | -7.12 |
| Total depreciation | -30.58 | ||||
| EBIT | -7.80 | -12.41 | -69.15 | -16.29 | -7.12 |
| Other financial expenses | -0.03 | -0.05 | -2.96 | -0.17 | |
| Pre-tax profit | -7.83 | -12.46 | -72.11 | -16.46 | -7.12 |
| Income taxes | -3.52 | ||||
| Net earnings | -11.35 | -12.46 | -72.11 | -16.46 | -7.12 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible rights | 30.58 | 30.58 | |||
| Intangible assets total | 30.58 | 30.58 | |||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 1.12 | 0.22 | 0.22 | 0.18 | 0.38 |
| Short term receivables total | 1.12 | 0.22 | 0.22 | 0.18 | 0.38 |
| Cash and bank deposits | 2.37 | 9.91 | 35.18 | 14.77 | 7.44 |
| Cash and cash equivalents | 2.37 | 9.91 | 35.18 | 14.77 | 7.44 |
| Balance sheet total (assets) | 34.06 | 40.71 | 35.40 | 14.95 | 7.82 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 23.85 | ||||
| Retained earnings | -63.22 | -51.84 | -64.29 | - 136.40 | - 152.86 |
| Profit of the financial year | -11.35 | -12.46 | -72.11 | -16.46 | -7.12 |
| Shareholders equity total | -0.72 | -14.29 | -86.40 | - 102.86 | - 109.98 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.00 | ||||
| Current owed to participating | 55.00 | 117.80 | 117.80 | 117.80 | |
| Other non-interest bearing current liabilities | 34.78 | ||||
| Current liabilities total | 34.78 | 55.00 | 121.80 | 117.80 | 117.80 |
| Balance sheet total (liabilities) | 34.06 | 40.71 | 35.40 | 14.95 | 7.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.